easyJet logo

easyJet

ESYJY | OTC
Chart Builder DCF Calculator
$8.95
$0 (0.00%)
At close: Sep 22, 2026, 3:45 PM ET
$8.95
$0 (0.00%)
After-hours: Sep 22, 2026, 3:34 PM ET

Market Data

Market Cap
$6.72B
Enterprise Value
$4.65B
Beta
1.73
Average Volume
N/A
Shares Outstanding (Diluted)
753M
Shares Change YoY
0.4%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-2.5%
Price Change 3M
28.8%
Price Change 6M
81.2%
Price Change YTD
30.5%
Price Change 1Y
49.2%
Price Change 3Y
69.5%
Price Change 5Y
-18.6%
1M CAGR (ann.)
-1.1%
1Y CAGR (ann.)
50.9%
5Y CAGR (ann.)
0.8%
All-Time CAGR
3.7%

Valuation

PE Ratio
12.60
Forward PE
31.50
PEG Ratio
3.23
Forward PEG
0.08
PS Ratio
0.47
Forward PS
0.40
PB Ratio
1.39
P/FCF Ratio
9.30
P/Adj. FCF Ratio
9.30
P/OCF Ratio
3.39
EV/Sales
0.44
EV/EBIT
8.80
EV/EBITDA
3.55
EV/FCF
8.62
Earnings Yield
7.9%
FCF Yield
10.7%
Adj. FCF Yield
10.7%

Financial Health

Net Cash
£1.43B
Total Debt
£3.01B
Cash & Short-Term Investments
£3.45B
Total Assets
£12.74B
Current Ratio
1.10
Quick Ratio
1.10
Debt / Equity Ratio
0.82
Debt / EBITDA
2.30
Debt / FCF
5.58
OCF / Debt
0.51
Interest Coverage
3.77
Altman Z-Score
1.42
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
9.4%
Operating Profit Margin
5.1%
EBITDA Margin
15.6%
Net Profit Margin
3.9%
FCF Margin
5.1%
Adj. FCF Margin
5.1%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
3.3%
Return on Equity
11.6%
Return on Invested Capital
5.6%
Return on Capital Employed
7.1%
Return on Tangible Assets
3.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
18.1%
Revenue CAGR 5Y
17.7%
Revenue CAGR 10Y
25.0%
EPS CAGR 3Y
0.6%
EPS CAGR 5Y
-5.4%
EPS CAGR 10Y
8.1%
FCF CAGR 3Y
28.3%
FCF CAGR 5Y
27.1%
FCF CAGR 10Y
30.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
May 19, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$4.93B
Revenue Growth Est (next Q)
-18.9%

Fair Value Estimates

Graham Number
$10.06
Graham Upside
12.4%
Lynch Fair Value
$3.55
Lynch Upside
-60.3%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
£1.53B
Free Cash Flow
£539.49M
Adj. Free Cash Flow
£539.49M
FCF Per Share
$0.70
OCF Per Share
$1.97
OCF/S Ratio
14.1%

Income Statement

Revenue
£10.59B
Gross Profit
£987.23M
Operating Income
£537.99M
EBITDA
£1.31B
Net Income
£406.47M
EPS (Diluted)
$0.53
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.18
Dividend Yield
2.01%
Payout Ratio
33.0%
FCF Payout Ratio
35.7%
Adj. FCF Payout Ratio
35.7%
Dividend Growth (YoY)
11.9%
Pay Frequency
Annual
Ex-Dividend Date
Feb 19, 2026

© 2026 bestshares.com. All rights reserved.