Esquire Financial  Inc. logo

Esquire Financial Inc.

ESQ | NASDAQ
Chart Builder DCF Calculator
$121.46
-$0.60 (-0.49%)
Sep 22, 2026, 12:21 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
51.63M 50.82M 49.11M 46.41M 45.01M 43.66M 41.79M 40.26M 38.89M 41.01M 40.24M 38.12M 35.36M 28.52M 26.13M 20.94M 19.09M 17.93M 15.08M 16.16M 14.2M
Depreciation & Amortization
5.16M 5.08M 3.58M 3.42M 3.45M 3.29M 3.1M 2.96M 2.66M 2.54M 2.65M 2.62M 2.57M 2.55M 2.35M 2.3M 2.31M 2.24M 2.12M 2M 1.77M
Stock-Based Compensation
5.91M 4.95M 4.56M 4.19M 3.96M 3.84M 3.7M 3.57M 3.4M 3.22M 2.98M 2.86M 2.65M 2.42M 2.33M 2.12M 2.04M 1.97M 1.85M 1.75M 1.64M
Other Working Capital
-8.48M -9.16M -7.86M -9.99M -9.88M -11.11M -1.28M 979K -3.43M 1.9M -7.03M -3.5M 6.53M 5.31M 5M 1.19M -1.81M 365K -5.71M -6.9M -1.62M
Other Non-Cash Items
12.51M 11.32M 7.33M 6.41M 4.2M 3.54M 1.65M 1.7M 1.78M -2.9M -1.87M -2.36M -2.6M 1.57M 2.63M 5.87M 5.82M 7.26M 8.19M 5.5M 6.69M
Deferred Income Tax
20K 20K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-11.68M -12.36M -9.84M -11.91M -11.37M -12.11M -3.19M -1.21M -6.22M -1.46M -9.61M -5.79M 4.35M 3.73M 4.23M 979K -1.32M 697K -5.83M -7.32M -3.15M
Operating Cash Flow
63.54M 59.84M 54.73M 48.51M 45.25M 42.21M 47.05M 47.29M 40.51M 42.4M 34.4M 35.45M 42.32M 38.8M 37.67M 32.21M 27.94M 30.08M 21.4M 18.09M 21.16M
Capital Expenditures
-8.57M -10.14M -5.66M -5.07M -3.97M -3.15M -3.16M -3.12M -3.08M -3M -2.23M -1.86M -1.59M -1.14M -1.8M -2.07M -2.48M -2.94M -3.63M -3.51M -3.41M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-77.84M -48.58M -94.67M -124.78M -133.64M -161.69M -111.15M -91.52M -57.3M -28.8M -23.98M -11.86M -38.42M -85.96M -102.31M -123.23M -100.76M -86.83M -102.25M -81.77M -71.62M
Sales Maturities Of Investments
82.66M 74.14M 59.62M 57.28M 51.56M 46.15M 30.11M 27M 22.89M 26.18M 25.7M 25.01M 27.37M 26.37M 30.06M 33.85M 42.13M 52.16M 64.14M 74.77M 74.89M
Other Investing Acitivies
-419.2M -381.36M -259.08M -256.15M -192.96M -192.02M -186.37M -157.79M -215.43M -212.18M -188.56M -197.19M -147.5M -161.84M -130.58M -172.84M -137.56M -134.82M -186.03M -168.94M -168.13M
Investing Cash Flow
-419.69M -362.09M -297.03M -326.1M -276.67M -308.27M -268.32M -223.34M -250.61M -215.4M -187.19M -184.23M -158.67M -221.5M -202.94M -263.01M -197.11M -170.49M -225.39M -176.61M -165.48M
Debt Repayment
-2K -1K -2K -1K -1K -1K -1K -1K -1K -1K -1K -1K -1K -1K n/a -1K -1K -1K -36K -36K -36K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -18K -286K -566K -566K -548K -339K -59K -59K -59K n/a n/a n/a -82K
Dividend Paid
-6.12M -5.86M -5.54M -5.3M -5.06M -4.85M -4.66M -4.33M -4.13M -3.72M -3.36M -3.2M -2.93M -2.15M -1.38M -687K n/a n/a n/a n/a n/a
Other Financial Acitivies
410.93M 417.25M 340.39M 292.78M 250.95M 231.69M 252.76M 226.92M 168.69M 178.1M 95.24M 103.56M 174.68M 200.16M 210.59M 241M 230.26M 224.36M 231.64M 189.85M 161.94M
Financial Cash Flow
405.33M 411.81M 335.4M 287.83M 246.23M 227.17M 248.29M 222.58M 164.55M 174.09M 91.31M 99.79M 171.2M 197.67M 209.16M 240.26M 230.22M 224.38M 231.63M 189.83M 161.83M
Net Cash Flow
49.18M 109.56M 93.1M 10.24M 14.8M -38.88M 27.02M 46.53M -45.56M 1.09M -61.48M -49M 54.86M 14.97M 43.89M 9.46M 61.05M 83.97M 27.64M 31.31M 17.51M
Free Cash Flow
54.97M 49.7M 49.07M 43.45M 41.27M 39.06M 43.89M 44.17M 37.43M 39.4M 32.16M 33.59M 40.73M 37.66M 35.87M 30.14M 25.46M 27.14M 17.77M 14.57M 17.75M
Adj. Free Cash Flow
49.06M 44.75M 44.51M 39.26M 37.32M 35.23M 40.19M 40.6M 34.03M 36.18M 29.19M 30.72M 38.08M 35.23M 33.55M 28.02M 23.43M 25.17M 15.92M 12.82M 16.1M
Maintenance CapEx
-7.91M -9.32M -4.89M -4.35M -3.28M -2.56M -2.48M -2.25M -2M -1.39M -871.75K -507.53K -396.6K -429.97K -954.23K -1.38M -1.76M -2.13M -2.81M -2.87M -3.02M
Growth CapEx
-661.09K -824.64K -774.57K -719.1K -691.4K -593.32K -681.09K -873.5K -1.09M -1.61M -1.36M -1.35M -1.19M -710.03K -840.77K -687.46K -717.98K -809.67K -817.19K -645.73K -388.76K
Owner Earnings
55.63M 50.52M 49.84M 44.17M 41.96M 39.66M 44.57M 45.04M 38.51M 41.01M 33.52M 34.94M 41.93M 38.37M 36.71M 30.83M 26.18M 27.94M 18.59M 15.22M 18.13M

© 2026 bestshares.com. All rights reserved.