Essent Group Ltd. logo

Essent Group Ltd.

ESNT | NYSE
Chart Builder DCF Calculator
$66.56
+$0.09 (+0.14%)
Sep 22, 2026, 2:22 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
189.71M 171.8M 154.98M 164.22M 195.34M 175.43M 167.9M 176.18M 203.61M 181.72M 175.37M 177.96M 172.23M 170.83M 147.37M 178.05M 231.77M 274.17M 180.99M 205.35M 159.8M 135.65M
Depreciation & Amortization
7.45M 1.23M 1.25M 1.27M 1.34M 1.37M 1.43M 1.49M 1.47M 1.39M 1.34M 1.74M 741K 698K 794K 740K 735K 755K 801K 855K 860K 863K
Stock-Based Compensation
3.35M 7.34M -16.8M 3.86M 3.95M 8.99M 4.21M 6.78M 6.97M 6.82M 4.51M 4.48M 4.35M 5.11M 4.67M 4.7M 4.2M 4.81M 4.77M 5.51M 5.39M 5.18M
Other Working Capital
n/a 114.71M 41.21M 39M -22.72M 23.43M 46.19M 31.1M -53.38M 8.97M 9.89M -10.24M 32.01M -13.36M -9.91M -13.65M -187.79M -116.49M -36.17M -23.55M -39.83M 12.77M
Other Non-Cash Items
21.39M -4.88M 73.76M 7.4M -83K -1.15M 5.94M 5.67M 8.03M 9.41M 13.41M 9.2M 10.81M 7.24M 19.77M -4.15M 7.11M -5.78M 17.8M -30.45M 9.59M 5.73M
Deferred Income Tax
-3.04M -5.21M -23.39M 1.99M 10.36M 11.05M 2.23M 9.32M 11.3M 9.32M 6.34M 13.27M -49.73M 16.88M 9.06M 14.25M 12.69M 22.16M 21.35M 22.34M 16.62M 23.71M
Change in Working Capital
-21.77M 21.77M 39.29M 37.13M -21.37M 25.87M 44.99M 29.77M -42.69M 8.28M 14.49M -11.6M 29.3M -15.96M -9.31M -21.04M -193.23M -115.48M -34.62M -25.23M -40.23M 16.64M
Operating Cash Flow
197.09M 192.04M 229.09M 215.86M 189.54M 221.57M 226.71M 229.2M 188.69M 216.94M 215.45M 195.05M 167.71M 184.79M 172.36M 172.56M 63.27M 180.63M 191.09M 178.37M 152.02M 187.77M
Capital Expenditures
-972K -818K -1.14M -5.26M -742K -221K -10.72M -503K -1.06M -4.48M -2.16M -1.05M -407K -390K -1.47M -862K -933K -716K -803K -930K -191K -574K
Cash Acquisitions
n/a n/a n/a 47.38M -34.75M -12.63M -9.52M 11.01M -4.89M -6.12M -8.67M -86.76M -16.99M -901K -5.37M -37.19M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-278.35M -257.43M -309.52M -208.6M -252.62M -349.69M -451.56M -423.83M -327.13M -331.2M -441.29M -170.21M -287.09M -894.01M -338.08M -264.4M -299.82M -507.64M -778.88M -537.37M -329.19M -692.67M
Sales Maturities Of Investments
285.95M 252.31M 289.99M 39.2M 184M 418.08M 363.9M 210.07M 229.11M 190.73M 314.23M 123.18M 192.32M 745.95M 199.06M 155.04M 156.27M 547.25M 599.93M 374.4M 276.12M 506.98M
Other Investing Acitivies
-34.21M 22.51M -21.12M 62.92M n/a n/a -10M -140.5M n/a -227K 8.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-27.58M 16.58M -41.79M -64.37M -104.11M 55.53M -107.91M -343.75M -103.97M -151.3M -129.23M -134.84M -112.17M -149.34M -145.86M -147.41M -144.49M 38.89M -179.76M -163.9M -53.26M -186.26M
Debt Repayment
n/a n/a n/a n/a n/a n/a -894K 65.57M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 94.15M n/a n/a n/a
Common Stock Repurchased
170.86M -170.86M 461.5M -122.14M -170.51M -168.85M -66.35M -9.65M -22M -13.55M -14.8M -5.04M -29.55M -21.28M -144K -18K -22.33M -75.42M -69.04M -70.86M -18.58M -5.38M
Dividend Paid
-31.64M -32.55M -29.48M -30.06M -30.87M -31.66M -29.39M -29.47M -29.57M -29.62M -26.42M -26.5M -26.53M -26.78M -24.58M -23.51M -22.44M -21.59M -20.78M -19.93M -19.07M -17.94M
Other Financial Acitivies
-191.81M n/a -587.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -154K n/a n/a n/a n/a
Financial Cash Flow
-223.44M -203.41M -155.66M -152.19M -201.38M -200.51M -96.63M 26.45M -51.57M -43.17M -41.22M -31.54M -56.08M -48.05M -24.73M -23.53M -44.77M -97.17M 4.33M -90.79M -37.65M -23.32M
Net Cash Flow
-53.93M 5.21M 31.64M -705K -115.95M 76.59M 22.17M -88.1M 33.15M 22.47M 45.01M 28.68M -532K -12.61M 1.77M 1.62M -125.99M 122.35M 15.67M -76.32M 61.12M -21.81M
Free Cash Flow
196.12M 191.23M 227.95M 210.6M 188.8M 221.35M 215.98M 228.7M 187.63M 212.45M 213.29M 194M 167.3M 184.4M 170.89M 171.7M 62.34M 179.91M 190.29M 177.44M 151.83M 187.2M
Adj. Free Cash Flow
192.77M 183.89M 244.76M 206.73M 184.85M 212.35M 211.77M 221.92M 180.66M 205.63M 208.79M 189.52M 162.95M 179.29M 166.22M 166.99M 58.14M 175.11M 185.52M 171.93M 146.45M 182.02M
Maintenance CapEx
-972K -818K -1.14M -5.21M -549.19K n/a -9.79M -49.79K n/a -3.43M -879.42K -392.49K -107.87K -390K -1.47M -862K -915.32K -410.86K -653.94K -308.76K -80.8K -329.22K
Growth CapEx
n/a n/a n/a -55.97K -192.81K -221K -929.84K -453.21K -1.06M -1.06M -1.28M -653.51K -299.13K n/a n/a n/a -17.68K -305.14K -149.06K -621.24K -110.2K -244.78K
Owner Earnings
196.12M 191.23M 227.95M 210.65M 188.99M 221.57M 216.91M 229.15M 188.69M 213.51M 214.57M 194.66M 167.6M 184.4M 170.89M 171.7M 62.35M 180.22M 190.44M 178.06M 151.94M 187.44M

© 2026 bestshares.com. All rights reserved.