EssilorLuxottica S.A. logo

EssilorLuxottica S.A.

ESLOY | OTC
Chart Builder DCF Calculator
$81.05
+$1.48 (+1.86%)
At close: Sep 21, 2026, 3:59 PM ET
$81.05
$0 (0.00%)
After-hours: Sep 21, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
2.49B 2.29B 2.15B 1.6B 85M 1.08B
Depreciation & Amortization
3.1B 2.97B 2.92B 2.39B 2.16B 2.12B
Stock-Based Compensation
162M 220M 191M 210M 156M 154M
Other Working Capital
-564M -268M -356M 329M 610M -52M
Other Non-Cash Items
-180M -193M 21M 222M 122M 253M
Deferred Income Tax
n/a n/a -147M -201M -177M -254M
Change in Working Capital
-697M -427M -356M 329M 610M -52M
Operating Cash Flow
4.87B 4.86B 4.78B 4.55B 2.95B 3.3B
Capital Expenditures
-1.52B -1.53B -1.57B -1.03B -650M -903M
Cash Acquisitions
-1.76B -114M -1.62B -7.13B -219M -968M
Purchase of Investments
n/a n/a -184M n/a n/a -437M
Sales Maturities Of Investments
n/a n/a n/a 97M 287M n/a
Other Investing Acitivies
-345M -79M 759M 2M 102M -13M
Investing Cash Flow
-3.62B -1.72B -2.62B -8.06B -480M -2.32B
Debt Repayment
1.08B -1.53B -1.41B -725M 2.28B 3.51B
Common Stock Repurchased
-274M -271M -431M -317M -159M n/a
Dividend Paid
-1.16B -487M -454M -138M -503M -887M
Other Financial Acitivies
-1.33B -175M -1.32B -894M -152M -643M
Financial Cash Flow
-1.65B -2.43B -3.58B -2.04B 1.5B 2.01B
Net Cash Flow
-307M 598M -1.33B -5.39B 3.85B 3.01B
Free Cash Flow
3.35B 3.33B 3.21B 3.52B 2.3B 2.4B
Adj. Free Cash Flow
3.19B 3.11B 3.02B 3.31B 2.15B 2.24B
Maintenance CapEx
-1.14B -1.23B -41.08M n/a -650M n/a
Growth CapEx
-386.5M -302.89M -1.53B -1.03B n/a -903M
Owner Earnings
3.74B 3.63B 4.74B 4.55B 2.3B 3.3B

© 2026 bestshares.com. All rights reserved.