Enstar Group Limited logo

Enstar Group Limited

ESGRP | NASDAQ
Chart Builder DCF Calculator
$20.48
$0 (0.00%)
Mar 12, 2026, 04:00 PM ET · Market open
TTM
Period Ending
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
511M 580M 1.03B 922M 826M 1.22B 930M 401M -164M -945M -1.18B -892.22M 23.09M 488M 1.24B 2.07B 2.47B 1.73B 1.09B 571.29M 21.86M
Depreciation & Amortization
24M 19M 61M 58M 84M 62M 34M 45M 35M 49M 55.6M 67M 73.22M 74M 73.76M 67.57M 65.96M 59.57M 52.99M 49.64M 39.08M
Stock-Based Compensation
n/a n/a 30M 30M 30M 30M 10M 10M 10M 10M 28M 28M 28M 28M 28M 28M 37.17M 37.04M 19.74M 28.55M 32.66M
Other Working Capital
-425M -760M -477M -964M -618M -626M -402M -933M -1.41B -1.84B -2.01B -1.26B -18.87M 514M 847.78M 786.51M 292.39M 389.49M 272.91M 85.06M -87.85M
Other Non-Cash Items
623M 583M -63M 151M -1.27B -1.34B -1.56B -340M 2.49B 2.77B 3.66B 3.73B 2.47B 2.14B 1.21B -669.65M -1.49B -220.91M 928.61M 1.63B 1.68B
Deferred Income Tax
n/a n/a -30M -30M -30M -30M -10M -10M -10M -10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-364M -699M -2.27B -3.13B -1.17B -1.24B 814M 705M -1.4B -1.62B -2.25B -1.58B -217.47M 1.1B 2.02B 2.82B 2.39B 1.22B 1.16B 263.41M 70.72M
Operating Cash Flow
794M 483M -1.24B -2B -1.53B -1.3B 220M 811M 970M 257M 283.1M 1.33B 2.35B 3.8B 4.54B 4.29B 3.44B 2.79B 3.23B 2.52B 1.81B
Capital Expenditures
n/a n/a n/a n/a 300M 300M 300M 300M n/a n/a n/a n/a n/a 1.41B 1.41B 1.41B 1.41B n/a n/a n/a n/a
Cash Acquisitions
74M 74M -125M -125M -294M -294M -175M -175M n/a n/a 17.85M -187.73M 386.27M 154M 134.51M 340.08M -266.92M -34.65M 107.6M 110.4M 113.03M
Purchase of Investments
-2.4B -2.77B -2.78B -2.35B -2.75B -2.87B -2.95B -3B -3.04B -3.85B -4.27B -4.81B -5.61B -6.14B -6.18B -6.5B -6.27B -5.16B -5.84B -5.14B -3.72B
Sales Maturities Of Investments
2.88B 2.95B 2.69B 2.42B 2.61B 2.72B 2.89B 2.98B 2.69B 2.92B 2.66B 3.27B 3.56B 3.42B 3.68B 3.19B 3.2B 2.85B 2.32B 2.04B 1.41B
Other Investing Acitivies
-691M 27M 16M 26M -125M -125M -120M -126M 1M -481M -474.61M -478.42M 94M -830.37M -833.45M -829.31M -1.4B -385.93M -383.45M -388.52M -389.55M
Investing Cash Flow
-137M 286M -199M -25M -259M -267M -48M -16M -344M -919M -1.59B -1.72B -1.67B -2.57B -2.38B -2.96B -3.33B -2.34B -3.42B -2.99B -2.2B
Debt Repayment
112M n/a n/a n/a n/a n/a -76M -76M -75M 138M 214.66M 466.66M 465.66M 242.66M 166.72M -180.49M -180.49M 179.51M 234.48M 42.49M 435.93M
Common Stock Repurchased
n/a n/a -191M -191M -191M -531M -340M -340M -461M -163M -214.93M -1.09B -979.93M -942.15M -890.84M -24.71M -17.71M -26.01M -25.39M -12.53M -12.53M
Dividend Paid
-36M -36M -36M -36M -36M -36M -36M -36M -36M -36M -36.23M -36.15M -36.08M -36M -35.7M -35.7M -35.7M -35.7M -35.7M -35.7M -35.7M
Other Financial Acitivies
-7M -6M -6M -6M -174M -175M -175M -230M -55M -55M -55.37M -667K -1.43M -1.43M -1.47M -1.17M -400K -400K 13.13M 13.13M 1.52M
Financial Cash Flow
69M -42M -233M -233M -401M -742M -627M -682M -627M -116M -91.86M -664.08M -551.85M -737M -761.36M -242.14M -234.29M 117.41M 186.52M 7.39M 389.23M
Net Cash Flow
721M 724M 152M -434M -383M -500M -473M 100M 8M -762M -1.37B -1.04B 139.31M 718.88M 1.53B 1.14B -165.28M 317.34M -143.59M -535.26M 15.32M
Free Cash Flow
794M 483M -1.24B -2B -1.23B -996M 520M 1.11B 970M 257M 283.1M 1.33B 2.35B 5.21B 5.95B 5.7B 4.84B 2.79B 3.23B 2.52B 1.81B
Adj. Free Cash Flow
794M 483M -1.27B -2.03B -1.26B -1.03B 510M 1.1B 960M 247M 255.1M 1.3B 2.32B 5.18B 5.92B 5.67B 4.81B 2.75B 3.21B 2.49B 1.78B
Maintenance CapEx
n/a n/a n/a n/a 600M 600M 600M 600M n/a n/a n/a n/a n/a 2.26B 2.26B 2.26B 2.26B n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -300M -300M -300M -300M n/a n/a n/a n/a n/a -853.73M -853.73M -853.73M -853.73M n/a n/a n/a n/a
Owner Earnings
794M 483M -1.24B -2B -934M -696M 820M 1.41B 970M 257M 283.1M 1.33B 2.35B 6.06B 6.8B 6.55B 5.7B 2.79B 3.23B 2.52B 1.81B

© 2026 bestshares.com. All rights reserved.