ESAB Corporation logo

ESAB Corporation

ESAB | NYSE
Chart Builder DCF Calculator
$67.01
+$2.07 (+3.19%)
At close: Sep 21, 2026, 4:00 PM ET
$67.01
$0 (0.00%)
After-hours: Sep 21, 2026, 4:08 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jul 2, 2026
Q1 2026
Apr 2, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Oct 2, 2025
Q2 2025
Jul 3, 2025
Q1 2025
Apr 3, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 26, 2024
Q2 2024
Jun 27, 2024
Q1 2024
Mar 28, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 28, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
83.23M 49.95M 226.77M 56.52M 68.1M 69.83M 54.95M 69.45M 84.37M 61.59M 58.32M 59.11M 67.22M 33.22M 62.27M 53.32M 56.02M 56.4M 40.6M 61.43M 78.11M 58.53M
Depreciation & Amortization
51.74M 35.92M 25.37M 21.89M 19.36M 17.49M 16.76M 17.1M 16.54M 16.39M 12.61M 17.53M 17.69M 21.87M 17.28M 15.63M 16.38M 16.69M 18.59M 19.48M 19.11M 18.72M
Stock-Based Compensation
10.38M n/a 4.4M 2.64M 4.54M 5.36M 5.31M 4.59M 5.75M 4.13M 4.97M 3.69M 4.47M 2.99M 3.43M 4.18M 3.63M 1.73M 1.32M 1.7M 1.66M 1.59M
Other Working Capital
-2.35M 3.21M -89.2M 117.25M -24.6M -3.45M -4.13M 16.91M -10.2M -21.4M 32.61M 25.71M 10.5M -8.42M 3.2M 12.84M -32.05M -2.46M 8.38M 10.64M 8.09M -6.21M
Other Non-Cash Items
7.24M -3.11M -92.63M -90.06M 589K -5.04M 627K 564K 589K 13.22M -1.22M 299K 298K 299K -5.3M -2.22M 597K n/a -447K n/a -11.21M n/a
Deferred Income Tax
-15.18M -4.77M -27.96M -946K -3.99M -2.77M -5M 634K 2.4M -638K -26.16M -242K -1.29M 2.29M -15.47M 2.62M -10.86M 3.51M -5.93M -1.71M -23K -974K
Change in Working Capital
-57.07M -31.08M -38.9M 91.44M -41.97M -49.46M 54.22M 8.32M -26.64M -50.23M 73.87M 26.99M -25.73M -22.6M 29.23M 5.99M -38.46M -62.24M 4.53M -11.44M -27.88M -15.02M
Operating Cash Flow
80.34M 46.92M 97.05M 81.48M 46.63M 35.41M 126.88M 101.04M 83.02M 44.47M 122.4M 107.38M 62.65M 38.07M 91.44M 79.51M 27.32M 16.09M 58.66M 69.46M 59.77M 62.85M
Capital Expenditures
-31.45M -13.7M -19.63M -11.18M -9.18M -7.29M -24.71M -10.63M -9.02M -7.41M -19.31M -11.87M -9.29M -7.71M -18.25M -8.31M -7.79M -5.9M -16.73M -8.01M -6.15M -4.7M
Cash Acquisitions
-1.47B 275K n/a n/a n/a n/a -67.13M -65.64M 257K -17.7M n/a -430K 486K -18.72M -149.03M n/a n/a n/a n/a n/a -26K -4.86M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
359K n/a 1.8M -352.38M -86.63M 4.61M 353K -999K -1.56M -1.5M -571K 3.24M 1.26M 681K 527K 964K 612K 2.75M 4.13M -283K 1.21M 153K
Investing Cash Flow
-1.5B -13.43M -17.83M -363.56M -95.81M -2.69M -91.48M -77.28M -10.32M -26.61M -19.88M -9.06M -7.55M -25.75M -166.75M -7.34M -7.18M -3.16M -12.61M -8.29M -4.96M -9.41M
Debt Repayment
1.17B 796.83M -3.67M 255.48M 6.17M -2.5M -3.02M 578K 100.78M -26.26M -72.29M -69.67M -57.77M -2.77M 84.51M -49.48M 1.19B -511K 429K -30K n/a -3K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-12.2M -6.09M -6.09M -6.09M -4.87M -4.86M -4.86M -4.86M -3.64M -3.64M -3.64M -3.64M -3.03M -3.03M -3.03M -3.03M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-24.13M -4.56M -103.8M -2.47M -7.83M -5.76M -1.03M -1.43M -16.94M -4.03M -1.6M -1.01M -25K -1.25M -1.26M -282K -1.21B 406K -46.28M -63.8M -56.04M -56.12M
Financial Cash Flow
1.45B 786.18M -113.56M 246.91M -6.53M -13.12M -8.91M -5.71M 80.2M -33.92M -77.53M -74.31M -60.83M -7.05M 80.22M -52.79M -19.77M -105K -45.85M -63.83M -55.76M -56.13M
Net Cash Flow
31.63M 818.93M -32.36M -40M -33.13M 41.99M -4.31M 25.2M 151.98M -25.51M 19.17M 8.38M -7.62M 10.04M 11.39M 7.16M -3.16M 15.42M -286K -3.03M -625K -4.06M
Free Cash Flow
48.89M 33.21M 77.42M 70.3M 37.45M 28.12M 102.17M 90.41M 73.99M 37.05M 103.08M 95.51M 53.36M 30.36M 73.2M 71.2M 19.53M 10.19M 41.93M 61.45M 53.63M 58.15M
Adj. Free Cash Flow
38.51M 33.21M 73.03M 67.66M 32.91M 22.76M 96.86M 85.82M 68.24M 32.92M 98.11M 91.82M 48.9M 27.36M 69.76M 67.02M 15.91M 8.46M 40.61M 59.75M 51.96M 56.56M
Maintenance CapEx
-31.45M -13.7M -11.52M -2.36M -7.8M -7.29M -24.71M -10.63M -9.02M -6.5M -15.2M -1.96M n/a -1.82M -11.46M -5.88M -2.46M n/a -16.73M -8.01M -6.15M -4.7M
Growth CapEx
n/a n/a -8.12M -8.82M -1.38M n/a n/a n/a n/a -914.04K -4.11M -9.91M -9.29M -5.89M -6.78M -2.43M -5.33M -5.9M n/a n/a n/a n/a
Owner Earnings
48.89M 33.21M 85.54M 79.12M 38.83M 28.12M 102.17M 90.41M 73.99M 37.97M 107.2M 105.42M 62.65M 36.25M 79.98M 73.63M 24.86M 16.09M 41.93M 61.45M 53.63M 58.15M

© 2026 bestshares.com. All rights reserved.