Equinix Inc.

EQIX | NASDAQ

Price Alert Chart Builder DCF Calculator

$1,052.13

-$5.13 (-0.49%)

Sep 22, 2026, 1:20 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	1.35B	814M	969.18M	704.58M	499.73M	370.07M
Depreciation & Amortization	2.07B	2.01B	1.84B	1.74B	1.66B	1.43B
Stock-Based Compensation	498M	462M	407.54M	403.98M	363.77M	294.95M
Other Working Capital	-86M	-462M	-86.28M	65.29M	-130.86M	-61.83M
Other Non-Cash Items	100M	304M	71.54M	88.77M	51.63M	33.81M
Deferred Income Tax	n/a	n/a	n/a	n/a	104.28M	151.81M
Change in Working Capital	-101M	-340M	-75.32M	26.48M	-132.73M	32.17M
Operating Cash Flow	3.91B	3.25B	3.22B	2.96B	2.55B	2.31B
Capital Expenditures	-4.31B	-3.07B	-2.78B	-2.28B	-2.75B	-2.28B
Cash Acquisitions	-311M	-98M	n/a	-964.01M	-158.5M	-1.18B
Purchase of Investments	-1.97B	-520M	-135.88M	-144.64M	-107.53M	-127.76M
Sales Maturities Of Investments	1.01B	n/a	n/a	22.07M	4.06M	29.35M
Other Investing Acitivies	-900M	-253M	-307.47M	1.63M	6.75M	134.22M
Investing Cash Flow	-6.48B	-3.94B	-3.22B	-3.36B	-3.01B	-3.43B
Debt Repayment	2.96B	1.62B	747.05M	1.15B	1.01B	-126.1M
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	-1.86B	-1.64B	-1.37B	-1.15B	-1.04B	-947.93M
Other Financial Acitivies	-22M	72M	104.92M	63.81M	-124.29M	-153.94M
Financial Cash Flow	1.27B	1.72B	211.45M	856.77M	413.77M	815.53M
Net Cash Flow	-1.26B	986M	188.06M	358.79M	-76.24M	-260.92M
Free Cash Flow	-400M	183M	435.58M	685.18M	-204.31M	27.32M
Adj. Free Cash Flow	-898M	-279M	28.04M	281.2M	-568.08M	-267.63M
Maintenance CapEx	-3.02B	-1.7B	-529.34M	-778.29M	-1.26B	-1.29B
Growth CapEx	-1.29B	-1.37B	-2.25B	-1.5B	-1.49B	-993.93M
Owner Earnings	889.58M	1.55B	2.69B	2.18B	1.29B	1.02B