Essential Properties Realty Trust Inc. logo

Essential Properties Realty Trust Inc.

EPRT | NYSE
Chart Builder DCF Calculator
$26.76
+$0.01 (+0.04%)
At close: Sep 21, 2026, 4:00 PM ET
$26.76
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET

Market Data

Market Cap
$5.78B
Enterprise Value
$8.56B
Beta
0.87
Average Volume
1.75M
Shares Outstanding (Diluted)
215.01M
Shares Change YoY
7.7%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US29670E1073

Price Performance

Price Change 1M
-13.6%
Price Change 3M
-11.8%
Price Change 6M
-12.8%
Price Change YTD
-11.0%
Price Change 1Y
-10.9%
Price Change 3Y
18.8%
Price Change 5Y
-6.3%
1M CAGR (ann.)
-12.7%
1Y CAGR (ann.)
-6.8%
5Y CAGR (ann.)
1.2%
All-Time CAGR
13.3%

Valuation

PE Ratio
20.74
Forward PE
21.39
PEG Ratio
3.14
Forward PEG
8.90
PS Ratio
9.37
Forward PS
8.30
PB Ratio
1.31
P/FCF Ratio
-41.09
P/Adj. FCF Ratio
-37.54
P/OCF Ratio
13.79
EV/Sales
13.86
EV/EBIT
21.22
EV/EBITDA
14.95
EV/FCF
-60.81
Earnings Yield
4.8%
FCF Yield
-2.4%
Adj. FCF Yield
-2.7%

Financial Health

Net Debt
$2.78B
Total Debt
$2.9B
Cash & Short-Term Investments
$126.17M
Total Assets
$7.49B
Current Ratio
7.55
Quick Ratio
7.55
Debt / Equity Ratio
0.66
Debt / EBITDA
5.07
Debt / FCF
-20.62
OCF / Debt
0.14
Interest Coverage
3.14
Altman Z-Score
1.50
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
66.7%
Operating Profit Margin
65.1%
EBITDA Margin
84.7%
Net Profit Margin
40.4%
FCF Margin
-22.8%
Adj. FCF Margin
-24.9%
SBC / Revenue
2.0%
SBC Impact (per share)
-9.5%

Returns

Return on Assets
3.6%
Return on Equity
6.4%
Return on Invested Capital
5.4%
Return on Capital Employed
5.5%
Return on Tangible Assets
3.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
25.2%
Revenue CAGR 5Y
26.7%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
3.9%
EPS CAGR 5Y
19.9%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
119.2%
FCF CAGR 5Y
-64.5%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
22
EPS Growth Next 3Y
4.7%
Revenue Growth Next 3Y
16.3%
Earnings Date
Oct 27, 2026
EPS Estimate (next Q)
$0.32
EPS Growth Est (next Q)
-2.7%
Revenue Est (next Q)
$158.08M
Revenue Growth Est (next Q)
9.1%

Fair Value Estimates

Graham Number
$24.62
Graham Upside
-8.0%
Lynch Fair Value
$25.71
Lynch Upside
-3.9%
Price Target
$35.25
Price Target Upside
31.7%

Cash Flow

Operating Cash Flow
$414.07M
Free Cash Flow
$-140.82M
Adj. Free Cash Flow
$-154.16M
FCF Per Share
-$0.66
OCF Per Share
$1.94
OCF/S Ratio
62.4%

Income Statement

Revenue
$617.91M
Gross Profit
$396.91M
Operating Income
$402.01M
EBITDA
$572.92M
Net Income
$267.96M
EPS (Diluted)
$1.29
Revenue / Employee
$11.03M
Profit / Employee
$4.79M
Employees
56

Dividends

Annual Dividend
$1.24
Dividend Yield
4.63%
Payout Ratio
96.1%
FCF Payout Ratio
-179.4%
Adj. FCF Payout Ratio
-163.9%
Dividend Growth (YoY)
5.1%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 29, 2026

© 2026 bestshares.com. All rights reserved.