Eos Energy Enterprises Inc. logo

Eos Energy Enterprises Inc.

EOSE | NASDAQ
Chart Builder DCF Calculator
$4.07
+$0.11 (+2.78%)
At close: Sep 21, 2026, 4:00 PM ET
$4.08
+$0.01 (+0.25%)
Pre-market: Sep 22, 2026, 8:32 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
162.42M 215.19M -278.55M -1.12B -818.79M -624.03M -685.87M -458.95M -101.16M -204.61M -229.51M -244.91M -330.57M -255.62M -229.81M -203.79M -151.2M -148.55M -124.22M -117.03M -129.02M -80.86M
Depreciation & Amortization
22.63M 18.41M 16.07M 13.15M 12.38M 10.69M 9.13M 8.95M 8.32M 9.35M 10.77M 11.25M 10.64M 9.19M 7.46M 5.08M 4.59M 3.93M 3.23M 2.83M 1.91M 1.68M
Stock-Based Compensation
27.22M 28.17M 29.84M 27.5M 28.68M 23.41M 18.78M 14.87M 13.19M 13.64M 14.06M 12.92M 12.08M 13.21M 13.79M 15.97M 16.76M 16.52M 15.06M 14.9M 10.7M 7.54M
Other Working Capital
-61.92M -70.99M -10.31M -9.83M 5.39M 16.22M 4.74M 15.95M 19.47M 22.83M 13.61M 7.74M -7.18M -9.57M -4.11M -10.52M -7.7M 15.15M 10.56M 13.88M 15.11M -645K
Other Non-Cash Items
-473.35M -507.85M 9.35M 891.81M 605.39M 450.72M 521.26M 289.33M 2.91M 19.62M 48.3M 63.46M 64.29M 45.1M 9.73M -7.13M -23.27M -18.15M -12.17M -4.98M 28.89M 25.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -60.85M 21.1M 21.1M 21.1M 81.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-47.39M -55.92M 12.11M -18.76M -9.83M -3.18M -17.24M -2.9M 1.35M -14.1M -9.73M -9.12M -23.84M 3.52M 1.97M -4.8M -1.14M -2.93M 1.95M 7.54M 13.1M 10.42M
Operating Cash Flow
-308.46M -302M -211.19M -203.61M -182.18M -142.39M -153.94M -148.69M -136.24M -155.01M -145.02M -145.31M -185.45M -184.6M -196.86M -194.67M -154.25M -149.18M -116.15M -96.74M -74.43M -35.94M
Capital Expenditures
-112.29M -83.92M -53.78M -41.93M -34.85M -34.06M -33.19M -28.34M -29.66M -30.61M -29.46M -22.48M -18.68M -17.84M -20.07M -23.02M -19.55M -16.23M -15.59M -13.11M -9.75M -6.74M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -160K -4.16M -5.62M -6.63M -6.8M
Purchase of Investments
38.48M 38.48M 38.48M -897K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.72M 4.08M 2.87M 2.87M -1.85M -1.21M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-39.46M -39.46M -39.39M -26K -26K -34K -34K -146K -146K -138K -138K 3.16M 3.16M 2.9M 2.9M -3.85M -3.85M -3.59M -6.46M -2.87M -2.87M -2.87M
Investing Cash Flow
-113.28M -84.91M -54.69M -42.84M -34.85M -34.06M -33.19M -28.34M -29.66M -30.61M -29.46M -19.32M -15.51M -14.94M -17.17M -22.15M -19.31M -17.11M -23.34M -23.46M -20.46M -16.41M
Debt Repayment
-62.73M 781K n/a 148.8M 127.33M 43.11M 43.24M -23.24M -23.12M 11.63M 45.09M 52.43M 149.82M 142.65M 109.98M 103.3M 102.35M 95.52M 95.53M 95.88M 7.79M 8.94M
Common Stock Repurchased
488K 488K n/a -594K -1.37M -1.41M -1.23M -1.17M -533K -596K -633K -636K -577K -497K -978K -1.28M -1.21M -1.18M -353K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
743.4M 743.05M 779.74M 91.29M 119.89M 178.41M 142.18M 83.43M 51.98M -7.59M -8.7M 3.69M -6.06M 669K 1.4M -8.02M 11.68M 6.66M 6.98M 138.83M 131.98M 132M
Financial Cash Flow
602.64M 747.6M 787.09M 342.63M 342.63M 241.89M 205.83M 134.6M 185.33M 201.57M 227.92M 186.63M 221.57M 173.21M 139.54M 123.15M 116.4M 122.18M 123.32M 258.38M 168.66M 152.45M
Net Cash Flow
197.02M 369.86M 530.39M 96.16M 125.6M 65.44M 18.7M -42.42M 19.42M 15.95M 53.44M 22.01M 20.63M -26.31M -74.47M -93.67M -57.16M -44.1M -16.16M 138.19M 73.77M 100.1M
Free Cash Flow
-420.19M -385.92M -264.97M -245.54M -217.02M -176.45M -187.12M -177.03M -165.9M -185.62M -174.48M -167.79M -204.12M -202.44M -216.93M -217.69M -173.8M -165.41M -131.74M -109.86M -84.18M -42.68M
Adj. Free Cash Flow
-447.41M -414.09M -294.81M -273.04M -245.7M -199.86M -205.9M -191.9M -179.09M -199.26M -188.54M -180.71M -216.21M -215.65M -230.72M -233.66M -190.56M -181.93M -146.79M -124.75M -94.88M -50.22M
Maintenance CapEx
-12.98M -5.39M n/a -11.31M -20.59M -25.02M -29.06M -17.75M -19.55M -22.33M -18.29M -19.58M -8.5M -1.29M -1.29M n/a n/a n/a -3.44M -5.21M -5.21M -5.25M
Growth CapEx
-99.31M -78.53M -53.78M -30.62M -14.25M -9.04M -4.13M -10.59M -10.11M -8.28M -11.17M -2.9M -10.18M -16.54M -18.78M -23.02M -19.55M -16.23M -12.14M -7.9M -4.53M -1.48M
Owner Earnings
-320.88M -307.39M -211.19M -214.92M -202.77M -167.4M -183M -166.44M -155.8M -177.35M -163.31M -164.89M -193.94M -185.9M -198.15M -194.67M -154.25M -149.18M -119.59M -101.95M -79.64M -41.19M

© 2026 bestshares.com. All rights reserved.