Eos Energy Enterprises Inc. logo

Eos Energy Enterprises Inc.

EOSE | NASDAQ
Chart Builder DCF Calculator
$4.13
+$0.06 (+1.47%)
Sep 22, 2026, 10:35 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-275.71M 508.88M 570.64M -641.39M -222.94M 15.14M -268.12M -342.87M -28.17M -46.71M -41.21M 14.93M -131.63M -71.6M -56.61M -70.72M -56.69M -45.79M -30.59M -18.12M -54.04M -21.46M
Depreciation & Amortization
7.59M 5.39M 5.82M 3.83M 3.37M 3.05M 2.9M 3.06M 1.68M 1.5M 2.72M 2.42M 2.71M 2.92M 3.2M 1.81M 1.27M 1.19M 819K 1.32M 612K 485K
Stock-Based Compensation
6.18M 5.9M 10.18M 4.96M 7.13M 7.57M 7.84M 6.14M 1.86M 2.94M 3.93M 4.46M 2.3M 3.36M 2.8M 3.62M 3.43M 3.94M 4.97M 4.41M 3.2M 2.48M
Other Working Capital
-8.5M -39.87M -4.34M -9.22M -17.57M 20.81M -3.86M 6.01M -6.74M 9.33M 7.36M 9.52M -3.38M 110K 1.49M -5.4M -5.77M 5.58M -4.93M -2.57M 17.08M 986K
Other Non-Cash Items
191.81M -588.68M -652.42M 575.94M 157.31M -71.48M 230.04M 289.52M 2.64M -935K -1.89M 3.09M 19.35M 27.74M 13.27M 3.93M 157K -7.62M -3.59M -12.22M 5.28M -1.64M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -60.85M 81.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-2.46M -51.23M 15.52M -9.22M -10.99M 16.8M -15.34M -297K -4.33M 2.73M -1M 3.95M -19.79M 7.1M -387K -10.77M 7.57M 5.55M -7.15M -7.1M 5.77M 10.43M
Operating Cash Flow
-72.58M -119.74M -50.26M -65.88M -66.12M -28.92M -42.68M -44.45M -26.33M -40.47M -37.44M -32M -45.1M -30.48M -37.73M -72.14M -44.26M -42.73M -35.54M -31.72M -39.18M -9.7M
Capital Expenditures
-35.41M -35.06M -24.97M -16.85M -7.04M -4.92M -13.12M -9.76M -6.26M -4.04M -8.28M -11.09M -7.2M -2.9M -1.29M -7.28M -6.37M -5.13M -4.24M -3.81M -3.05M -4.49M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -160K -4M
Purchase of Investments
n/a n/a 39.37M -897K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.72M -641K -1.21M n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -76K -39.39M n/a n/a n/a -26K n/a -8K n/a -138K n/a n/a n/a 3.16M n/a -261K n/a -3.59M n/a n/a -2.87M
Investing Cash Flow
-35.41M -35.14M -24.98M -17.76M -7.04M -4.92M -13.12M -9.76M -6.26M -4.04M -8.28M -11.09M -7.2M -2.9M 1.87M -7.28M -6.63M -5.13M -3.11M -4.45M -4.42M -11.36M
Debt Repayment
-45K -142K -83.08M 20.54M 63.46M -923K 65.73M -931K -20.76M -788K -760K -807K 13.99M 32.67M 6.58M 96.58M 6.82M -4K -97K 95.63M -3K -3K
Common Stock Repurchased
n/a n/a 488K n/a n/a -488K -106K -771K -43K -308K -46K -136K -106K -345K -49K -77K -26K -826K -353K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-325K -468K 744.3M -101K -680K 36.23M 55.85M 28.5M 57.84M n/a -2.9M -2.96M -1.73M -1.12M 9.49M -12.7M 5M -389K 71K 7M -24K -70K
Financial Cash Flow
-299K 2.67M 573.01M 27.26M 144.66M 42.16M 128.55M 27.26M 43.91M 6.11M 57.31M 78M 60.16M 32.46M 16.02M 112.94M 11.8M -1.21M -379K 106.19M 17.58M -73K
Net Cash Flow
-101.36M -152.2M 506.95M -56.38M 71.48M 8.33M 72.72M -26.94M 11.32M -38.41M 11.61M 34.91M 7.85M -921K -19.82M 33.52M -39.09M -49.08M -39.03M 70.03M -26.03M -21.14M
Free Cash Flow
-107.43M -154.8M -75.24M -82.73M -73.16M -33.84M -55.81M -54.21M -32.59M -44.52M -45.72M -43.08M -52.31M -33.38M -39.02M -79.42M -50.63M -47.86M -39.79M -35.52M -42.24M -14.19M
Adj. Free Cash Flow
-113.61M -160.7M -85.41M -87.69M -80.29M -41.42M -63.65M -60.35M -34.45M -47.46M -49.65M -47.54M -54.61M -36.74M -41.82M -83.03M -54.06M -51.81M -44.76M -39.94M -45.43M -16.67M
Maintenance CapEx
-7.59M -5.39M n/a n/a n/a n/a -11.31M -9.28M -4.43M -4.04M n/a -11.09M -7.2M n/a -1.29M n/a n/a n/a n/a n/a n/a -3.44M
Growth CapEx
-27.82M -29.67M -24.97M -16.85M -7.04M -4.92M -1.81M -479.67K -1.83M n/a -8.28M n/a n/a -2.9M n/a -7.28M -6.37M -5.13M -4.24M -3.81M -3.05M -1.05M
Owner Earnings
-79.61M -125.13M -50.26M -65.88M -66.12M -28.92M -53.99M -53.73M -30.76M -44.52M -37.44M -43.08M -52.31M -30.48M -39.02M -72.14M -44.26M -42.73M -35.54M -31.72M -39.18M -13.15M

© 2026 bestshares.com. All rights reserved.