Ensign Group Inc. logo

Ensign Group Inc.

ENSG | NASDAQ
Chart Builder DCF Calculator
$177.30
+$2.83 (+1.62%)
Sep 22, 2026, 2:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
344.26M 298.46M 209.85M 224.65M 197.73M 171.36M
Depreciation & Amortization
104.33M 84.14M 72.39M 62.36M 55.99M 54.57M
Stock-Based Compensation
48.3M 36.23M 30.77M 22.72M 18.68M 14.52M
Other Working Capital
151.28M 6.41M 101.79M 27.61M 23.69M 140.73M
Other Non-Cash Items
6.31M 2.89M 53.25M 6.23M 28.14M 11.66M
Deferred Income Tax
-16.86M 635K -27.48M -6.5M -24.88M -27.81M
Change in Working Capital
77.92M -75.16M 37.89M -36.94M 33K 149.05M
Operating Cash Flow
564.27M 347.19M 376.67M 272.51M 275.68M 373.35M
Capital Expenditures
-193.56M -158.24M -106.18M -87.55M -69.55M -50.33M
Cash Acquisitions
n/a n/a n/a -16.4M -7.98M 47.56M
Purchase of Investments
-110.72M -105.15M -30.82M -21.98M -32.26M -21.71M
Sales Maturities Of Investments
99.67M 26.4M 18.85M 14.36M 27.48M 24.48M
Other Investing Acitivies
-308.57M -153.06M -64.55M -74.62M -91.6M -58.67M
Investing Cash Flow
-513.18M -390.05M -182.7M -186.18M -173.91M -58.67M
Debt Repayment
-4.09M -3.95M -3.88M -3.7M 42.16M -212.55M
Common Stock Repurchased
-21.43M -1.21M -1.93M -31.58M -11.83M -25.92M
Dividend Paid
-14.41M -13.67M -12.89M -12.17M -11.55M -10.83M
Other Financial Acitivies
-924K 16.67M 18.09M 2.51M -94.92M 111.99M
Financial Cash Flow
-11.81M -2.16M -612K -32.26M -76.14M -137.3M
Net Cash Flow
39.28M -45.03M 193.36M 54.07M 25.64M 177.39M
Free Cash Flow
370.71M 188.95M 270.49M 184.97M 206.13M 323.03M
Adj. Free Cash Flow
322.41M 152.72M 239.72M 162.25M 187.46M 308.5M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-193.56M -158.24M -106.18M -87.55M -69.55M -50.33M
Owner Earnings
564.27M 347.19M 376.67M 272.51M 275.68M 373.35M

© 2026 bestshares.com. All rights reserved.