Embraer S.A. logo

Embraer S.A.

EMBJ | NYSE
Chart Builder DCF Calculator
$77.02
+$1.95 (+2.60%)
At close: Sep 21, 2026, 4:00 PM ET
$76.90
-$0.12 (-0.16%)
After-hours: Sep 21, 2026, 7:59 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.35B 1.32B 1.61B 1.21B 1.58B 2.08B 1.75B 2.69B 1.76B 1.06B 544.48M -309.08M -595.07M -78.61M 147.76M 41.01M 14.8M 72.85M 127.41M 81.99M -343.07M -2.47B
Depreciation & Amortization
1.43B 1.15B 1.17B 818.04M 799.24M 1.06B 985.91M 1.33B 1.01B 954.97M 970.92M 950.26M 1.14B 1.13B 1.09B 1.01B 1.01B 1.05B 896.04M 965.09M 945.75M 1.31B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.57M 6.25M 9.46M 14.2M 10.63M 7.95M 4.74M n/a n/a n/a n/a n/a
Other Working Capital
4.17B 3.54B 4.88B 2.04B 558.94M -36.28M -1B -124.93M 1.7B 3.57B 2.66B 129.95M 3.04B 1.65B 2.7B 5.21B 2.96B 2.55B 1.8B -536.74M -4.12B -4.57B
Other Non-Cash Items
-61.49M -437.99M -667.19M -181.68M 267.25M 295.71M 435.81M -61.71M -616.69M -1.14B -1.14B -120.19M -382.56M 249.38M 280.72M -508.53M -336.48M -734.5M -620.47M -280.59M -337.27M 376.65M
Deferred Income Tax
-105.31M -105.41M -497.26M -712.85M -211.85M -122.25M 427.57M 179.31M -168.19M -95.75M -194.41M 142.39M 9.2M -346.9M -440.39M -298.06M -117.63M 23.3M 263.91M 64.97M 18.63M -161.23M
Change in Working Capital
2.75B 2.11B 3.37B 346.13M -1.47B -2.48B -3.26B -1.02B 518.99M 2.66B 1.39B -109.82M 1.77B 487.86M 3.03B 4.66B 3.88B 4B 4.04B 3.24B -1.93B -3.55B
Operating Cash Flow
6.36B 4.04B 4.99B 1.48B 963.21M 829.24M 346.83M 3.11B 2.5B 3.44B 1.58B 559.82M 1.96B 1.45B 4.12B 4.91B 4.45B 4.41B 4.71B 4.08B -1.64B -4.49B
Capital Expenditures
-1.55B -1.25B -1.67B -1.21B -1.58B -2.23B -1.97B -2.71B -2.11B -1.87B -1.69B -1.44B -1.66B -1.51B -1.34B -1.4B -1.46B -1.41B -1.26B -1.01B -877.22M -798.65M
Cash Acquisitions
-87.13M -2.9M -24.82M -25.3M 26.78M 9.7M -60.05M -87.05M -97.12M -29.4M -49.96M 814.59M 814.06M 1.59B 1.68B 810.71M 810.36M -27.32M -25.07M -25.55M -28.41M -30.69M
Purchase of Investments
-1.77B -1.82B -1.78B -380.97M -119.94M -385.58M -1.06B -910.11M -936.76M -679.85M -265.9M -275.39M -252.43M -239.04M -84.26M -191.76M -214.8M -222.04M -343.74M -1.21B -1.73B -1.73B
Sales Maturities Of Investments
2.13B 1.87B 1.81B -175.32M 169.85M 261.33M 281.44M 389.56M 440.86M 297.76M 254.29M 57.75M -16.38M -20.72M -20.72M -126.58M 391.49M 1.91B 1.68B 804.94M 309.7M -962.83M
Other Investing Acitivies
487.18M 422.87M 132.02M 120.76M -475.88M -307.28M 4.96M -285.78M -334.22M -568.06M -665.72M -1.43B -1.38B -1.18B -1.16B -371.31M -571.46M -571.24M -256.99M 814.75M 862.86M 746.53M
Investing Cash Flow
-1.91B -1.72B -1.71B -1.92B -1.79B -2.41B -2.58B -3.3B -2.69B -2.26B -2B -1.62B -1.89B -981.74M -593.36M -789.08M -366.76M 389.95M 414.01M -179.88M -1.05B -2.25B
Debt Repayment
1.62B 2.98B 28.86M -2B -2.5B -2.65B -1.32B -1.19B -1.82B -1.18B 684.65M 1.09B 1.58B -1.09B -4.09B -6.1B -6.02B -4.28B -2.08B -1.25B 3.07B 3.19B
Common Stock Repurchased
-1.91B -1.88B -1.03B -84.97M -84.97M -84.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 139.11K -2.36M -2.36M -2.36M -2.5M
Dividend Paid
-464.27M -155.22M -88.45M -9.03M -8.96M n/a n/a -66.65M -66.65M -66.65M -66.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
196.06M 221.3M 213.37M -12.77M -35.69M -29.43M -29.43M -21.47M 1.45M 1.45M 1.45M n/a 19.82M 21.81M 21.81M 21.81M 1.98M -139.11K -139.11K -139.11K -139.11K n/a
Financial Cash Flow
512.98M 2.24B 200.46M -1.03B -2.26B -2.4B -981.78M -867.19M -1.84B -1.2B 665.48M 1.09B 1.66B -245.68M -3.25B -5.26B -5.27B -4.28B -2.09B -1.26B 3.06B 3.19B
Net Cash Flow
4.03B 3.47B 2.41B -1.71B -3.21B -4.15B -3.38B -1.15B -2.07B -36.66M 206.84M 7.48M 1.73B 256.06M 333.54M -1.07B -1.13B 548.69M 3.07B 2.66B 365.8M -3.57B
Free Cash Flow
4.81B 2.78B 3.32B 277.34M -621.26M -1.41B -1.63B 401.67M 393.95M 1.57B -106.36M -878.26M 300.73M -60.24M 2.78B 3.51B 2.99B 3B 3.45B 3.07B -2.52B -5.29B
Adj. Free Cash Flow
4.81B 2.78B 3.32B 277.34M -621.26M -1.41B -1.63B 401.67M 393.95M 1.57B -109.93M -884.5M 291.27M -74.44M 2.77B 3.5B 2.99B 3B 3.45B 3.07B -2.52B -5.29B
Maintenance CapEx
-1.02B -689.24M -561.56M -146.72M -146.72M -146.72M -213.22M -977.53M -977.53M -977.53M -896.72M -132.42M -462.27M -769.46M -825.87M -1.4B -1.09B -782.45M -593.62M -22.12M -260.17M -436.02M
Growth CapEx
-524.34M -565.28M -1.11B -1.06B -1.44B -2.09B -1.76B -1.73B -1.13B -894.91M -792.09M -1.31B -1.19B -743.42M -513.57M n/a -369.51M -623.92M -667.32M -986.56M -617.04M -362.64M
Owner Earnings
5.33B 3.35B 4.43B 1.34B 816.49M 682.52M 136.64M 2.13B 1.53B 2.46B 685.73M 427.4M 1.5B 683.18M 3.29B 3.51B 3.36B 3.63B 4.11B 4.05B -1.9B -4.93B

© 2026 bestshares.com. All rights reserved.