Embraer S.A. logo

Embraer S.A.

EMBJ | NYSE
Chart Builder DCF Calculator
$77.02
+$1.95 (+2.60%)
At close: Sep 21, 2026, 4:00 PM ET
$76.90
-$0.12 (-0.16%)
After-hours: Sep 21, 2026, 7:59 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
1.97B 2.19B 164.3M -1.09B -43.5M -3.62B
Depreciation & Amortization
1.42B 1.51B 241.7M 1.13B 208.6M 1.56B
Stock-Based Compensation
n/a n/a n/a 15.51M n/a n/a
Other Working Capital
2.73B 3.14B 679M 3.43B 84.2M -3.73B
Other Non-Cash Items
-304.52M -148.42M -184.9M 1.27B -157.5M -2B
Deferred Income Tax
-500.6M 1.25B -43.6M -468.1M 38.4M 544.37M
Change in Working Capital
2.18B 585.01M 439.5M 3.17B 469.3M -3.2B
Operating Cash Flow
4.76B 5.39B 617M 4.02B 515.3M -6.71B
Capital Expenditures
-2.65B -2.88B -430.8M -1.37B -268.2M -1.16B
Cash Acquisitions
-67.37M -113.17M -24M -2.14M -4.6M -30.68M
Purchase of Investments
-2.32B -1.47B -58.8M -93.55M n/a n/a
Sales Maturities Of Investments
2.11B 306.11M 101.4M 846.33M 135.9M 588.04M
Other Investing Acitivies
-2.04B -1.19B -227.5M -607.19M -161.2M -572.96M
Investing Cash Flow
-3.35B -3.71B -447.6M -585.79M -131.6M -547.49M
Debt Repayment
651.76M -2.47B -344.8M -4.43B -428.1M 5.24B
Common Stock Repurchased
-1.02B n/a n/a n/a -2.5M n/a
Dividend Paid
-129.26M n/a -13.4M n/a n/a n/a
Other Financial Acitivies
1.3B -11.29M n/a 851.14M n/a 639.33K
Financial Cash Flow
800.19M -2.08B -348.7M -3.58B -430.6M 5.24B
Net Cash Flow
2.12B -391.45M -189.3M -123.04M -44.5M -2.21B
Free Cash Flow
2.11B 2.5B 186.2M 2.65B 247.1M -7.87B
Adj. Free Cash Flow
2.11B 2.5B 186.2M 2.63B 247.1M -7.87B
Maintenance CapEx
-1.98B n/a n/a -1.08B n/a -1.16B
Growth CapEx
-675.02M -2.88B -430.8M -289.11M -268.2M n/a
Owner Earnings
2.79B 5.39B 617M 2.94B 515.3M -7.87B

© 2026 bestshares.com. All rights reserved.