Enliven Therapeutics Inc. logo

Enliven Therapeutics Inc.

ELVN | NASDAQ
Chart Builder DCF Calculator
$47.90
-$0.97 (-1.98%)
Sep 22, 2026, 1:36 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-105.93M -98.78M -103.69M -97.21M -100.22M -94.83M -89.02M -85.21M -82.83M -79.6M -71.58M -61.76M -51.55M -43.72M -37.66M -42.43M -45.52M -49.8M -51.38M -48.58M -47.36M -44.4M
Depreciation & Amortization
961K 597K 391K 370K 388K 312K 317K 314K 312K 308K 296K 283K 265K 243K 215K 176K 140K 113K 99K 97K 98K 98K
Stock-Based Compensation
40.81M 34.62M 34.02M 27.05M 25.04M 22.46M 20.17M 17.89M 16.12M 15.17M 12.91M 10.59M 8.29M 4.8M 3.19M 2.46M 1.36M 654K n/a 679K 1.32M 1.87M
Other Working Capital
-3.68M -2.14M -1.94M -3.16M 1.03M -1.28M -5.35M 1.91M 1.6M 5.8M 3.65M -2.19M -7.08M -8.09M 27K 334K 2.34M 4.12M 125K 1.51M 780K -741K
Other Non-Cash Items
3.63M 157K 104K 974K 1.91M 504K -118K 1.28M -1.2M -707K -125K -2.59M 910K 1.74M 1.74M 2.77M 2.05M 3M 4M 3.15M 2.08M 1.12M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -4.17M -4.17M -4.17M -4.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.41M -2.06M -1.12M -2.85M 2.3M -2.4M -4.54M 1.43M -403K 5.22M 1.4M -3.46M -5.4M -5.63M 438K 611K 1.11M 1.92M 514K 2.1M 1.86M 423K
Operating Cash Flow
-66.94M -65.47M -70.3M -71.67M -70.58M -73.96M -73.19M -68.47M -72.17M -63.79M -61.27M -56.93M -47.49M -42.56M -32.08M -36.42M -40.87M -44.11M -46.77M -42.56M -42M -40.89M
Capital Expenditures
-98K -138K -158K -158K -181K -44K -44K -58K -52K -138K -149K -236K -234K -449K -612K -511K -497K -194K -12K -8K -8K -15K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -40M -40M -40M -40M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-773.38M -453.41M -446.79M -487.79M -650.15M -530.79M -528.35M -453.13M -294.44M -325.04M -268.26M -226.96M -151.43M n/a n/a -17.79M -40.02M -43.84M -47.56M -38.16M -29.91M -26.1M
Sales Maturities Of Investments
382.55M 320.59M 272.9M 302.45M 431.32M 451.75M 429.99M 392.75M 236.08M 158.91M 120M 40M n/a n/a n/a 3.3M 16.7M 23.9M 45.94M 72.24M 62.54M 64.77M
Other Investing Acitivies
213K 213K 213K n/a 52.4M 62.4M 62.4M 62.4M 50M 40M 40M 40M n/a n/a n/a n/a n/a n/a n/a n/a n/a -41.83M
Investing Cash Flow
-390.72M -132.74M -173.84M -185.49M -166.61M -16.69M -36M 1.96M -48.41M -166.27M -148.41M -187.2M -151.66M -449K -612K -15M -23.82M -20.13M -1.63M 34.07M 32.62M -3.18M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.05M n/a n/a 90.48M 90.48M 90.48M 90.75M 270K 270K -1.05M 73.09M 70.71M 70.71M 72.02M -2.38M n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
473.73M 228.69M 218.87M 258.22M 259.7M 43.13M 133.17M 93.28M 91.74M 87.12M 234.29M 231.82M 232.41M 235.23M -1.8M 568K 47.4M 49.05M 49.1M 49.71M 2.85M 10.79M
Net Cash Flow
16.07M 30.48M -25.28M 1.06M 22.51M -47.51M 23.98M 26.83M -28.79M -142.88M 12M -24.97M 45.95M 206.29M -9.44M -25.8M -17.6M -16.96M 611K 41.14M -6.61M -33.28M
Free Cash Flow
-67.04M -65.6M -70.46M -71.82M -70.76M -74M -73.24M -68.53M -72.22M -63.92M -61.42M -57.17M -47.72M -43.01M -32.69M -36.93M -41.37M -44.31M -46.78M -42.56M -42.01M -40.91M
Adj. Free Cash Flow
-107.85M -100.22M -104.48M -98.87M -95.8M -96.46M -93.41M -86.42M -88.34M -79.09M -74.33M -67.76M -56.01M -47.81M -35.88M -39.38M -42.72M -44.96M -46.78M -43.24M -43.33M -42.78M
Maintenance CapEx
-100K -140K -160K -160K -181K -44K -44K -58K -52K -124K -135K -185K -183K -161K -169K -105K -91K -39K -12K -16K -16K -23K
Growth CapEx
2K 2K 2K 2K n/a n/a n/a n/a n/a -14K -14K -51K -51K -288K -443K -406K -406K -155K n/a 8K 8K 8K
Owner Earnings
-67.04M -65.61M -70.46M -71.83M -70.76M -74M -73.24M -68.53M -72.22M -63.91M -61.4M -57.12M -47.67M -42.72M -32.25M -36.52M -40.96M -44.15M -46.78M -42.57M -42.02M -40.91M

© 2026 bestshares.com. All rights reserved.