Elevance Health Inc. logo

Elevance Health Inc.

ELV | NYSE
Chart Builder DCF Calculator
$395.95
-$2.61 (-0.65%)
Sep 24, 2026, 2:15 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.95B 5.24B 5.66B 5.53B 5.35B 5.91B 5.97B 6.39B 6.68B 6.24B 5.99B 6.12B 6.43B 6.21B 6B 6.17B 6.06B 6.22B 6.1B 5.52B 4.24B 4.72B
Depreciation & Amortization
1.51B 1.53B 1.55B 1.54B 1.48B 1.44B 1.39B 1.42B 1.52B 1.61B 1.75B 1.79B 1.82B 1.78B 1.68B 1.56B 1.46B 1.38B 1.3B 1.23B 1.19B 1.17B
Stock-Based Compensation
244M 250M 276M 217M 199M 210M 191M 292M 304M 290M 289M 290M 281M 275M 264M 250M 244M 241M 255M 265M 282M 280M
Other Working Capital
659M -1.12B -31M 365M 1.54B 122M -764M -6.42B -7.53B -6.66B -2.18B -798M 3.36B 3.37B 704M 4.98B 2.29B 2.96B 3.05B 4.36B 3.13B 4.34B
Other Non-Cash Items
993M 1.41B 363M 473M 771M 496M 346M 587M 898M 1.22B 1.17B 1B 447M 409M 244M -432M -510M -1.01B -1.09B -482M -449M -94M
Deferred Income Tax
-53M -379M -279M -73M -566M -684M -374M -499M -243M -211M -602M -267M -297M -244M -81M -116M 4M 50M 173M -324M -608M -566M
Change in Working Capital
-180M -436M -3.28B -2.77B -779M -2.52B -1.72B -6.06B -7.09B -5.58B -535M 573M 3.14B 3.9B 294M 4.16B 1.91B 1.52B 1.63B 4.29B 2.2B 5.18B
Operating Cash Flow
7.46B 7.61B 4.29B 4.91B 6.45B 4.85B 5.81B 2.13B 2.07B 3.57B 8.06B 9.51B 11.83B 12.33B 8.4B 11.59B 9.17B 8.4B 8.36B 10.51B 6.85B 10.68B
Capital Expenditures
-1.18B -1.16B -1.12B -1.15B -1.12B -1.17B -1.26B -1.26B -1.25B -1.27B -1.3B -1.27B -1.25B -1.2B -1.15B -1.19B -1.15B -1.14B -1.09B -1.03B -1.07B -1.02B
Cash Acquisitions
39M 89M 88M -3.67B -3.67B -3.32B -4.45B -707M -626M -1.03B -1.55B -1.6B -1.69B -2.23B -649M -657M -643M -3.51B -3.48B -3.45B -3.51B -95M
Purchase of Investments
-6.92B -15.8B -15.03B -15.55B -16.05B -15.85B -17.99B -6.61B -8.62B -14.9B -16.24B -29.67B -29.34B -27.34B -24.95B -23.15B -20.7B -16.74B -18.67B -17.91B -19.58B -22.57B
Sales Maturities Of Investments
6.66B 14.17B 15.1B 17.33B 18.38B 17.71B 18.57B 4.27B 6.16B 12.95B 13.54B 27.96B 27.12B 24.37B 22.61B 19.89B 17.51B 13.22B 14.61B 15.28B 18.09B 18.38B
Other Investing Acitivies
-846M -392M -384M -422M -169M -125M -51M -253M -509M -441M -24M 320M 356M 224M -421M -707M -1.03B -742M -1.02B -1.27B -765M -1.54B
Investing Cash Flow
-2.24B -3.09B -1.34B -3.45B -2.62B -2.75B -5.17B -4.56B -4.84B -4.7B -5.57B -4.25B -4.81B -6.17B -4.56B -5.82B -6.01B -8.91B -9.64B -8.37B -6.84B -6.85B
Debt Repayment
1.78B 2.39B 2.33B 4.56B 2.84B 3.98B 5.56B 2.6B 2.67B 803M 739M 823M 637M 1.76B 1.8B 1.04B 1.01B 563M 3.04B 1.98B 1.82B 1.39B
Common Stock Repurchased
-2.71B -2.85B -2.61B -3.95B -3.13B -3.21B -2.9B -2.02B -2.44B -2.62B -2.68B -2.32B -2.42B -2.39B -2.32B -2.27B -2.14B -2B -1.9B -2.74B -3.04B -2.62B
Dividend Paid
-1.51B -1.52B -1.53B -1.53B -1.52B -1.52B -1.51B -1.48B -1.45B -1.42B -1.4B -1.35B -1.31B -1.27B -1.23B -1.2B -1.17B -1.14B -1.1B -1.07B -1.03B -991M
Other Financial Acitivies
-1.15B -454M 13M 351M 92M -58M -118M 128M 338M 288M -86M -435M -422M -262M 432M 56M 349M -72M 303M 1.1B 1.38B 2.28B
Financial Cash Flow
-3.53B -2.34B -1.74B -566M -1.72B -748M 1.19B -609M -688M -2.79B -3.35B -3.21B -3.47B -2.17B -1.32B -2.38B -1.95B -2.64B 423M -629M -783M 142M
Net Cash Flow
1.67B 2.16B 1.2B 847M 2.06B 1.27B 1.76B -3.05B -3.49B -3.92B -861M 2.05B 3.54B 3.98B 2.51B 3.38B 1.2B -3.17B -861M 1.51B -770M 3.98B
Free Cash Flow
6.29B 6.45B 3.17B 3.77B 5.34B 3.67B 4.55B 871M 820M 2.3B 6.77B 8.25B 10.57B 11.13B 7.25B 10.4B 8.02B 7.26B 7.28B 9.48B 5.78B 9.66B
Adj. Free Cash Flow
6.05B 6.2B 2.9B 3.55B 5.14B 3.46B 4.36B 579M 516M 2.01B 6.48B 7.96B 10.29B 10.85B 6.98B 10.15B 7.78B 7.02B 7.02B 9.22B 5.5B 9.38B
Maintenance CapEx
-873.93M -666.97M -435.39M -507.9M -577.55M -820.51M -1.08B -1.09B -1.06B -930.14M -838.32M -791.97M -741.98M -696.74M -601.11M -603.4M -543.07M -542.42M -584.85M -537.58M -595.58M -571.12M
Growth CapEx
-301.07M -488.03M -680.61M -637.1M -539.45M -352.49M -172.63M -169.21M -187.41M -343.86M -457.68M -476.03M -512.02M -502.26M -550.89M -590.6M -603.93M -594.58M -502.15M -487.42M -477.42M -449.88M
Owner Earnings
6.59B 6.94B 3.85B 4.4B 5.88B 4.03B 4.72B 1.04B 1.01B 2.64B 7.22B 8.72B 11.08B 11.63B 7.8B 10.99B 8.63B 7.86B 7.78B 9.97B 6.26B 10.11B

© 2026 bestshares.com. All rights reserved.