Equity LifeStyle Properties Inc. logo

Equity LifeStyle Properties Inc.

ELS | NYSE
Chart Builder DCF Calculator
$60.44
+$0.04 (+0.07%)
At close: Sep 21, 2026, 4:00 PM ET
$60.44
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
399.16M 402.06M 398.81M 385.31M 383.94M 384.82M 380.69M 374.57M 358.49M 329.68M 309.93M 299.69M 298.23M 298.83M 290.99M 294.57M 294.06M 276M 275.53M 254.91M 239.68M
Depreciation & Amortization
215.89M 213.74M 211.47M 210.29M 209.15M 209.4M 209.63M 209.58M 209.67M 209.1M 207.94M 209.55M 208.67M 207.05M 207.17M 198.42M 195.55M 191.43M 180.23M 174.33M 164.25M
Stock-Based Compensation
7.07M 7.25M 9.7M 9.34M 9.21M 9.37M 9.78M 10.18M 17M 17.83M 18.67M 19.52M 13.62M 8.76M 8.63M 8.49M 8.23M 12.69M 12.83M 12.8M 12.65M
Other Working Capital
-48.73M -41.54M -27.09M -1.59M 27.25M 27.87M 43.5M 45.22M 22.02M -1.87M 13.27M -5.25M 20.66M 39.47M 50.67M 64.65M 73.21M 94.04M 71.33M 96.24M 74.53M
Other Non-Cash Items
-8.8M -15.91M -15.03M -14.35M -21.97M -30M -23.89M -10.77M 3.12M 23.69M -17.1M -24.23M -31.34M -38.66M -4.83M -6.62M -8.36M -4.93M -5.68M 798K 2.82M
Deferred Income Tax
n/a n/a -115K -115K -115K -354K -239K -239K -239K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-40.19M -36M -27.82M -10.94M 11.15M 23.49M 44.79M 39.73M -268K -32.29M 10.73M -24.83M 31.79M 40.66M 44.61M 75.03M 86.88M 119.85M 96.37M 113.89M 89.58M
Operating Cash Flow
573.13M 571.15M 577M 579.52M 591.36M 596.72M 620.75M 623.06M 587.77M 548.01M 530.17M 479.7M 520.98M 516.64M 546.57M 569.89M 576.36M 595.05M 559.28M 556.72M 508.98M
Capital Expenditures
-237.17M -237.09M -241.58M -228.71M -231.78M -241.28M -261.54M -285.32M -310.82M -317.09M -335.36M -308.77M -290.12M -290.1M -272.17M -300.9M -294.47M -290.29M -266.06M -233.66M -224.9M
Cash Acquisitions
-999K -9.69M -10.54M -15.4M -17.7M -10.34M -12.51M -9.82M -8.85M -9.28M -16.45M -17.43M -20.25M -26.41M -106.99M -103.26M -99.38M -91.46M -493K -493K n/a
Purchase of Investments
-149K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-41.87M -30.3M -37.53M -26M 40.61M 33.78M 34.92M 19.38M 10.07M 1.61M -12.42M -18.95M -116.48M -126.38M -173.53M -286.43M -251.45M -532.7M -700.25M -585.64M -526.97M
Investing Cash Flow
-280.2M -277.08M -289.65M -270.11M -208.87M -217.84M -239.14M -275.75M -309.6M -324.75M -364.22M -345.15M -426.85M -442.89M -552.69M -690.6M -645.3M -914.46M -966.8M -819.79M -751.87M
Debt Repayment
114.78M 116.18M -199.42M -226M -308.2M -318.46M -31.33M 20.32M 93.68M 132.17M 203.79M 181.09M 220.37M 113.22M 135.61M 247.6M 141.04M 568.28M 618.08M 481.7M 520.09M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-412.58M -405.01M -395.27M -385.54M -375.81M -367.73M -361.82M -355.9M -349.97M -342.58M -335.17M -327.79M -320.4M -310.96M -300.78M -290.57M -280.38M -275.72M -271.81M -267.88M -263.97M
Other Financial Acitivies
-4.87M -5.19M 304.46M 297.7M 300.29M 300.92M -8.14M -4.17M -5.27M -5.26M -5.39M -2.18M -1.56M -5.43M 133.16M 132.98M 126.5M 126.18M -12.68M -26M -18.61M
Financial Cash Flow
-301.17M -292.51M -288.46M -312.07M -382.3M -384.24M -400.89M -339.75M -261.56M -215.66M -136.78M -148.87M -101.59M -174.8M -3.64M 118.38M 15.52M 418.74M 333.58M 187.83M 237.5M
Net Cash Flow
-8.24M 1.56M -1.11M -2.65M 195K -5.36M -19.28M 7.55M 16.62M 7.59M 29.17M -14.32M -7.46M -101.05M -9.76M -2.33M -53.41M 99.34M -73.95M -75.24M -5.39M
Free Cash Flow
335.95M 334.06M 335.42M 350.81M 359.59M 355.44M 359.21M 337.74M 276.96M 230.92M 194.82M 170.93M 230.86M 226.54M 274.4M 268.99M 281.89M 304.76M 293.22M 323.06M 284.08M
Adj. Free Cash Flow
328.89M 326.81M 325.73M 341.48M 350.38M 346.07M 349.42M 327.56M 259.96M 213.09M 176.15M 151.41M 217.24M 217.78M 265.77M 260.5M 273.67M 292.07M 280.39M 310.27M 271.43M
Maintenance CapEx
-206.85M -206.77M -204.49M -203.31M -202.17M -209.4M -209.63M -209.58M -209.67M -209.1M -207.94M -209.55M -208.67M -207.05M -207.17M -198.42M -195.55M -191.43M -180.23M -174.33M -164.25M
Growth CapEx
-30.32M -30.32M -37.09M -25.4M -29.6M -31.88M -51.92M -75.73M -101.15M -107.99M -127.41M -99.22M -81.44M -83.05M -65M -102.49M -98.92M -98.86M -85.83M -59.33M -60.65M
Owner Earnings
366.28M 364.38M 372.51M 376.21M 389.19M 387.32M 411.13M 413.47M 378.11M 338.9M 322.23M 270.15M 312.3M 309.59M 339.4M 371.47M 380.81M 403.62M 379.05M 382.39M 344.73M

© 2026 bestshares.com. All rights reserved.