Employers  Inc. logo

Employers Inc.

EIG | NYSE
Chart Builder DCF Calculator
$48.45
-$0.52 (-1.06%)
At close: Sep 21, 2026, 4:00 PM ET
$48.45
$0 (0.00%)
After-hours: Sep 21, 2026, 4:57 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
29M 10.2M -23.4M -8.3M 29.7M 12.8M 28.3M 30.3M 31.7M 28.3M 45.6M 14M 34.9M 23.6M 47.1M 19.1M -15.5M -2.3M 54.8M 15M 26.4M 23.1M
Depreciation & Amortization
3.3M 3M 800K 8.7M -1.7M 400K -9.5M 3.9M 5.4M 3.8M 5.2M 13.6M 5.7M 5.4M 1.2M 1.2M 1.4M 1.5M 1.7M 1.9M 1.9M 1.9M
Stock-Based Compensation
1M 1.6M 1.1M 1.1M 1.6M 1.2M 1.8M 1.7M 1.3M 1.5M 1.7M 1.3M 1.4M 1.8M 1.7M 1.1M 700K 1.6M 2.3M 1.1M 500K 5.2M
Other Working Capital
15.4M -15.4M -49.8M 17.3M -13M -700K -37M 21.6M -12.5M -4.6M -48.3M 200K -19.9M -1.8M -26.1M 22.9M 2.1M 9.8M 4.7M -7.2M 2.5M -41.4M
Other Non-Cash Items
-59.7M 2.5M 48.4M -27.1M -14.1M 16M 16.5M -37.6M -3.5M -5.8M -8.7M 200K -2.5M -4.4M -6.9M 4.5M 54.4M 22M -19.7M 4.1M -10.7M -4.9M
Deferred Income Tax
1.1M -100K -6.7M 6.6M 3.7M -2.5M -2.3M 1.6M 700K 4.1M 2.1M -1.7M 2.1M 2.8M 3.2M -4.1M -9.7M -6.8M 5.2M n/a -8M 9.5M
Change in Working Capital
15M -15M -19.5M 48.4M -19.2M -13.3M -21.7M 51.1M -23.9M -27.2M -18.3M -2.1M -47.3M -24.9M -14M 7.8M -10.2M 800K -24.2M -6.7M -24M -45.6M
Operating Cash Flow
-10.3M 2.2M 700K 29.4M n/a 14.6M 13.1M 51M 11.7M 600K 27.6M 25.3M -7.8M 4.3M 32.3M 29.6M 21.1M 16.8M 20.1M 15.4M -13.9M -10.8M
Capital Expenditures
900K -900K -200K -600K -900K -500K -1.7M -900K -1M -1.3M -700K -900K -100K -500K -400K -700K -700K -800K -1.5M -700K -300K -1.1M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.2M n/a n/a n/a n/a n/a 37.5M -20.1M -158.3M n/a 300K n/a
Purchase of Investments
-126.2M -169.8M -581.9M -110.2M -89.1M -56.3M -286.8M -173.2M -119.6M -198.9M -147M -176.9M -87.1M -142M -209.2M -225.2M -203.6M -254.6M -156.7M -130.2M -190.5M -268.5M
Sales Maturities Of Investments
84.1M 63.1M 640.6M 232M 90.1M 67.6M 218.5M 64.4M 116.7M 102.5M 300M 283.4M 193.8M 155.3M 161.2M 172.5M 166.1M 249.3M 134M 123.3M 260.7M 229.8M
Other Investing Acitivies
48.3M 95.3M n/a n/a n/a 35.3M n/a 121.6M n/a n/a -1.2M n/a 106.7M n/a n/a n/a -37.5M 20.1M 158.3M n/a -300K n/a
Investing Cash Flow
7.1M -12.3M 58.5M 121.2M 100K 46.1M -70M 11.9M -3.9M -97.7M 152.3M 105.6M 106.6M 12.8M -48.4M -53.4M -38.2M -6.1M -24.2M -7.6M 69.9M -39.8M
Debt Repayment
n/a 20M n/a n/a n/a n/a 100K n/a -100K n/a 142.1M -100K -76.8M -100K -100K 56.4M 66M n/a n/a n/a -100K n/a
Common Stock Repurchased
79.3M -79.3M -94.1M -45.4M -23.5M -19.8M -10.6M -7.6M -18.8M -5.6M -14.6M -15.4M -35M -11.1M -1.7M -7.4M -14.6M -6.7M -8.9M -13.2M -10.5M -10M
Dividend Paid
-6.3M -6.3M -7.1M -7.4M -7.9M -7.5M -7.5M -7.4M -7.6M -7.8M -7.2M -7.3M -7.6M -7.6M -41M -7.2M -34.7M -7.4M -7.5M -6.6M -7.2M -7.7M
Other Financial Acitivies
-30.3M 69M 35M -100K n/a -1.3M -100K -100K -100K -1.7M -182.6M -65.5M 100K -800K 10M 56.5M -60M 58.8M 27M n/a -16M -6.7M
Financial Cash Flow
-36.6M 3.4M -66.2M -52.9M -31.4M -28.6M -18.1M -15.1M -26.5M -15.1M -62.3M -88.3M -119.3M -19.6M -42.8M 41.8M 16.7M 44.7M -16.4M -19.8M -33.8M -24.4M
Net Cash Flow
-39.8M -6.7M -7M 97.7M -31.3M 32.1M -75M 47.8M -18.7M -112.2M 117.6M 42.6M -20.5M -2.5M -58.9M 18M -400K 55.4M -20.5M -12M 22.2M -75M
Free Cash Flow
-9.4M 1.3M 500K 28.8M -900K 14.1M 11.4M 50.1M 10.7M -700K 26.9M 24.4M -7.9M 3.8M 31.9M 28.9M 20.4M 16M 18.6M 14.7M -14.2M -11.9M
Adj. Free Cash Flow
-10.4M -300K -600K 27.7M -2.5M 12.9M 9.6M 48.4M 9.4M -2.2M 25.2M 23.1M -9.3M 2M 30.2M 27.8M 19.7M 14.4M 16.3M 13.6M -14.7M -17.1M
Maintenance CapEx
-900K -900K -200K -159.21K -55.87K -500K -1.7M -273.32K -944.97K -792.54K -577.27K -900K n/a n/a n/a n/a -700K -800K -1.21M -700K -300K n/a
Growth CapEx
1.8M n/a n/a -440.79K -844.13K n/a n/a -626.69K -55.03K -507.46K -122.73K n/a -100K -500K -400K -700K n/a n/a -294.84K n/a n/a -1.1M
Owner Earnings
-11.2M 1.3M 500K 29.24M -55.87K 14.1M 11.4M 50.73M 10.76M -192.54K 27.02M 24.4M -7.8M 4.3M 32.3M 29.6M 20.4M 16M 18.89M 14.7M -14.2M -10.8M

© 2026 bestshares.com. All rights reserved.