New Oriental Education & Technology Group Inc. logo

New Oriental Education & Technology Group Inc.

EDU | NYSE
Chart Builder DCF Calculator
$55.14
-$0.50 (-0.90%)
At close: Sep 21, 2026, 4:00 PM ET
$54.74
-$0.40 (-0.73%)
Pre-market: Sep 22, 2026, 5:08 AM ET
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Revenue
5.67B 5.38B 5.14B 4.99B 4.9B 4.79B 4.82B 4.65B 4.31B 4.04B 3.58B 3.35B 3B 2.66B 2.52B 2.54B 3.11B 3.79B 4.37B 4.6B 4.28B 3.86B 3.6B 3.49B
Cost of Revenue
2.57B 2.42B 2.3B 2.24B 2.18B 2.16B 2.27B 2.19B 2.05B 1.9B 1.62B 1.54B 1.41B 1.27B 1.27B 1.42B 1.75B 2.09B 2.25B 2.21B 2.04B 1.85B 1.71B 1.61B
Gross Profit
3.1B 2.96B 2.85B 2.75B 2.72B 2.64B 2.55B 2.46B 2.26B 2.14B 1.96B 1.81B 1.59B 1.4B 1.25B 1.12B 1.35B 1.71B 2.12B 2.38B 2.24B 2.01B 1.89B 1.88B
Operating Income
644.05M 549.46M 493.66M 446.47M 428.25M 447.45M 436.36M 438.45M 350.43M 387.95M 341.01M 317.18M 190.05M 36.34M -171.34M -936.96M -982.51M -979.23M -736.56M -606K 117.27M 229.88M 245.67M 303.11M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a 113.75M 113.75M 113.75M 113.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
713.66M 628.05M 575.69M 541.26M 522.13M 543.41M 519.66M 516.84M 434.91M 460.11M 455.24M 432.11M 301.43M 61.02M -161.38M -1.04B -1.08B -1.01B -725.07M 165.27M 313.61M 439.18M 416.05M 445.11M
Net Income
475.77M 420.63M 381.07M 367.45M 371.74M 391.59M 391.5M 389.64M 309.59M 311.58M 306.06M 276.73M 177.34M -40.92M -245.01M -1.18B -1.19B -1.04B -770.12M 220.29M 334.41M 393.07M 379.46M 379M
Selling & General & Admin
2.45B 2.35B 2.29B 2.25B 2.23B 2.19B 2.11B 2.02B 1.91B 1.75B 1.62B 1.5B 1.4B 1.36B 1.42B 2.05B 2.33B 2.66B 2.82B 2.35B 2.09B 1.78B 1.64B 1.58B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a 58.65M 58.65M 58.65M 58.65M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 31.79M 31.79M 31.79M 31.79M n/a n/a n/a
Operating Expenses
2.45B 2.41B 2.35B 2.3B 2.29B 2.19B 2.11B 2.02B 1.91B 1.75B 1.62B 1.5B 1.4B 1.36B 1.42B 2.05B 2.33B 2.69B 2.85B 2.39B 2.12B 1.78B 1.64B 1.58B
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 41.99M 41.99M 115.54M 115.54M 73.56M 73.56M n/a n/a n/a n/a n/a
Selling & Marketing Expenses
593.35M 805.25M 788.71M 790.84M 783.96M 780.29M 759.31M 718.16M 660.59M 600.14M 541.51M 482.07M 444.69M 392.69M 383.76M 400.61M 466.9M 565.33M 627.71M 648.92M 600.78M 524.54M 486.69M 460.95M
Cost & Expenses
5.02B 4.83B 4.65B 4.54B 4.47B 4.35B 4.38B 4.21B 3.96B 3.65B 3.24B 3.04B 2.81B 2.62B 2.69B 3.48B 4.09B 4.77B 5.11B 4.6B 4.16B 3.63B 3.35B 3.19B
Income Tax Expense
196.36M 172.48M 170.33M 160.45M 146.29M 150.29M 130.41M 124.71M 109.69M 123.6M 110.24M 105.25M 66.07M 52.24M 49.77M 140.68M 136.31M 101.37M 131.48M 43.45M 83.59M 149.1M 135.39M 142.65M
Shares Outstanding (Basic)
156.03M 157.66M 158.92M 158.79M 158.8M 161.29M 164.87M 164.87M 165.32M 165.5M 165.51M 165.12M 165.31M 166.99M 169.94M 170.08M 169.7M 169.7M 166.14M 169.48M 167.01M 168.97M 161.34M 158.93M
Shares Outstanding (Diluted)
158.26M 159.64M 160.45M 159.86M 158.8M 162.48M 165.9M 165.9M 167.13M 167.17M 166.97M 166.53M 166.87M 168.14M 169.94M 170.23M 172.09M 169.7M 170.28M 169.56M 167.38M 169.53M 161.93M 159.77M
EPS (Basic)
3 2.60 2.40 2.30 2.30 2.40 2.40 2.40 1.90 1.90 1.80 1.70 1.10 -0.22 -1.40 -7 -7.10 -6.20 -4.60 1.30 2.10 2.40 2.40 2.40
EPS (Diluted)
3 2.60 2.40 2.30 2.30 2.40 2.40 2.40 1.90 1.90 1.80 1.70 1.10 -0.22 -1.40 -6.90 -7 -6.10 -4.50 1.30 2.10 2.40 2.40 2.40
EBITDA
737.56M 729.98M 704.33M 696.6M 667.7M 650.23M 630.45M 631.6M 553.64M 582.82M 595.87M 590.68M 477.93M 257.7M 44.3M -749.42M -786.72M -665.26M -474.86M 263.74M 340.99M 513.06M 519.6M 559.37M
EBIT
701.09M 666.81M 614.44M 580.01M 560.88M 543.41M 519.66M 516.84M 434.91M 460.11M 455.24M 432.11M 301.43M 90.49M -131.92M -934.64M -980.94M -895.7M -685.44M 64.6M 153.29M 323.34M 339.13M 396.57M
Depreciation & Amortization
36.47M 63.18M 89.88M 116.59M 106.82M 106.82M 110.79M 114.76M 118.73M 122.7M 140.63M 158.57M 176.5M 167.21M 176.22M 185.22M 194.22M 230.44M 210.58M 199.14M 187.7M 189.72M 180.47M 162.8M

© 2026 bestshares.com. All rights reserved.