New Oriental Education & Technology Group Inc. logo

New Oriental Education & Technology Group Inc.

EDU | NYSE
Chart Builder DCF Calculator
$55.14
-$0.50 (-0.90%)
At close: Sep 21, 2026, 4:00 PM ET
$55.14
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Net Income
126.82M 45.45M 240.72M 7.1M 87.26M 31.93M 245.43M 26.97M 87.17M 30.07M 165.39M 28.96M 81.65M 20.16M 66M -189.3M -122.44M -914.98M 60.53M -45.47M 151.33M 53.9M 150.83M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 106.82M n/a n/a n/a 122.7M n/a n/a n/a 194.22M n/a n/a n/a 104.67M n/a n/a 46.17M
Stock-Based Compensation
21.09M 21.38M 23.28M 28.64M 16.12M 8.32M 6.85M 25.8M 27.47M 29.56M 39.63M 30.54M 21.4M 18.79M 19.06M 28.78M 29.96M 31.05M 43.18M 46.22M 14.42M 18.48M 15.83M
Other Working Capital
n/a n/a n/a 79.71M n/a n/a n/a 29.04M n/a n/a n/a 8.61M n/a n/a n/a -209.68M n/a n/a n/a -153.99M n/a n/a 156.53M
Other Non-Cash Items
-155.36M 256.64M -71.69M 288.2M -102.41M 273.04M -69.07M 226.09M -5.2M 240.96M 130.77M 392.65M 446.35M 134.72M 100.19M 211.61M -142.49M 255.62M -550.22M 383.16M -142.43M 338.3M 3.23M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -127.47M n/a n/a n/a n/a n/a n/a n/a -24.56M n/a n/a 15.99M
Change in Working Capital
n/a n/a n/a 75.19M n/a n/a n/a -8.84M n/a n/a n/a -25.77M n/a n/a n/a -215.97M n/a n/a n/a -159.54M n/a n/a 159.54M
Operating Cash Flow
-7.46M 323.47M 192.32M 399.12M 963K 313.3M 183.21M 376.84M 109.44M 300.59M 335.79M 421.61M 549.4M 173.67M 185.25M 29.35M -234.97M -628.32M -446.51M 304.5M 23.31M 410.68M 391.6M
Capital Expenditures
-68.8M -23.7M -55.4M -65.9K -52.4M -60.6M -80.2M -169.29M -80.1M n/a -132.5M -143.05M -49.2M 14M n/a -150.74M n/a n/a n/a -214.32M n/a -62M -95.23M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 886K n/a n/a n/a n/a n/a n/a n/a 1.07M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -360.63M n/a n/a n/a 902.81M n/a n/a -1.15B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.05B n/a n/a n/a 1.48B n/a n/a 776.02M
Other Investing Acitivies
117.52M 301.12M -396.31M -88.23M 132.29M 270.73M -214.96M -694.72M 91.39M -93.03M -75.67M 207.1M -53.15M -68.2M -195.3M -1.78B 753.59M 474.06M 179.32M -2.43B -1.12B -265.9M 2.17M
Investing Cash Flow
48.72M 277.42M -451.71M -88.29M 79.89M 210.13M -295.16M -864.01M 11.29M -93.03M -208.17M 64.94M -102.35M -54.2M -195.3M -238.43M 753.59M 474.06M 179.32M -258.59M -1.12B -327.9M -468.9M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 177.08M
Common Stock Repurchased
n/a n/a n/a -474.83M n/a n/a n/a -79.66M n/a n/a n/a -193.8M n/a n/a n/a n/a n/a n/a n/a -16.17M n/a n/a n/a
Dividend Paid
n/a n/a n/a -98.2M n/a -100M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-137.99M -60.01M -29.44M 474.55M -94.58M -138.42M -153.49M -29.57M -33.49M -4.73M -12.99M 117.28M -170.35M -97.76M -19.99M -50.87M -66.73M -112.18M -1.08M 15.42M 13.36M 1.47B -1.23M
Financial Cash Flow
-137.99M -60.01M -29.44M -98.48M -94.58M -238.42M -153.49M -109.23M -33.49M -4.73M -12.99M -76.52M -170.35M -97.76M -19.99M -50.87M -66.73M -112.18M -1.08M -751K 13.36M 1.47B 175.85M
Net Cash Flow
-61.34M 557.49M -276.49M 227.86M -21.8M 259.92M -237.95M -599.97M 68.33M 230.03M 85.29M 374.43M 236.47M -14.29M -57.42M -316.72M 461.11M -299.21M -282.79M 45.94M -1.06B 1.6B 133.06M
Free Cash Flow
-76.26M 299.77M 136.92M 399.06M -51.44M 252.7M 103.01M 207.54M 29.34M 300.59M 203.29M 278.56M 500.2M 187.67M 185.25M -121.39M -234.97M -628.32M -446.51M 90.18M 23.31M 348.68M 296.37M
Adj. Free Cash Flow
-97.35M 278.39M 113.63M 370.42M -67.56M 244.37M 96.16M 181.75M 1.87M 271.03M 163.66M 248.03M 478.8M 168.88M 166.19M -150.18M -264.93M -659.37M -489.69M 43.96M 8.89M 330.2M 280.53M
Maintenance CapEx
n/a n/a -21.98M n/a -52.4M n/a n/a -68.46M n/a n/a -2.79M -19.53M n/a 14M n/a -150.74M n/a n/a n/a -63.11M n/a -24.53M -95.23M
Growth CapEx
-68.8M -23.7M -33.42M -65.9K n/a -60.6M -80.2M -100.83M -80.1M n/a -129.71M -123.52M -49.2M n/a n/a n/a n/a n/a n/a -151.21M n/a -37.47M n/a
Owner Earnings
-7.46M 323.47M 170.33M 399.12M -51.44M 313.3M 183.21M 308.37M 109.44M 300.59M 333M 402.08M 549.4M 187.67M 185.25M -121.39M -234.97M -628.32M -446.51M 241.38M 23.31M 386.15M 296.37M

© 2026 bestshares.com. All rights reserved.