Erste Group Bank AG logo

Erste Group Bank AG

EBKDY | OTC
Chart Builder DCF Calculator
$69.73
+$0.28 (+0.40%)
Sep 24, 2026, 1:54 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
4.43B 4.04B 3.82B 3.49B 3.48B 3.4B 3.49B 3.82B 3.98B 4.13B 3.92B 3.74B 3.32B 2.99B 2.67B 2.54B 2.6B 2.46B 2.41B 2.06B 1.8B 1.21B
Depreciation & Amortization
629M 517M 411M 422M 510M 511M 510M 569M 622M 630M 632M 584.8M 596.8M 593.8M 593.8M 599.6M 594.6M 605.6M 606.6M 614.3M 607.3M 611.3M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.82B 10.19B 7.88B -37.8B -39.15B -45.26B -49.09B 1.87B -8.28B -15.39B -2.46B -16.37B -13.56B -6.05B -12.71B -4.12B -6.69B -9.89B 7.95B 15.77B 26.63B 27.5B
Other Non-Cash Items
2.42B 2.46B 5.93B 5.46B 5.58B 5.3B 165.9M 298.56M -677M -1.13B 831M 963.9M 1.13B 956.9M 961.9M 591.8M 69.8M 847.8M 513.8M 1.03B 1.2B 1.46B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.7B 10.13B 7.82B -37.87B -39.22B -45.39B -49.32B 1.54B -8.61B -15.73B -2.8B -16.82B -14.08B -6.48B -13.04B -4.21B -6.76B -9.98B 7.88B 15.69B 26.54B 27.43B
Operating Cash Flow
10.03B 17B 17.69B -28.79B -29.95B -36.48B -45.31B 6.23B -4.68B -12.11B 2.59B -11.54B -9.03B -1.94B -8.82B -479.3M -3.49B -6.07B 11.4B 19.39B 30.15B 30.71B
Capital Expenditures
-853M -795M -753M -716M -779M -773M -746M -615M -522M -428M -528M -458.6M -509.6M -566.6M -478.6M -471M -409M -526M -548M -715.5M -692.5M -583.5M
Cash Acquisitions
-3.26B -3.31B 75M -52M -58M -47M -60M -28M -30M -33M -12M 110M 115M 116M 148M 3.4M -2.6M -600K -15.6M 25M 21M 17M
Purchase of Investments
106M 106M -223M 2.02B -485M -485M -156M -2.21B 142M 142M 142M 142.3M 300K 300K 300K n/a n/a n/a n/a -1.1M -1.1M -1.1M
Sales Maturities Of Investments
-282M -282M 405M 5.09B 2.53B 2.53B 1.84B -1.35B 866M 881M 881M 889.7M 23.7M 8.7M 8.7M 500K 2.5M 2.5M 2.5M 36.3M 34.3M 33.3M
Other Investing Acitivies
-10.6B -10.68B -8.33B 11.24B 10.15B 10.25B 12.12B -6.69B -1.11B -1.12B -1.08B -929.5M 86.5M 131.5M 116.5M 127.7M 121.7M 114.7M 90.7M 100.7M 93.7M 107.7M
Investing Cash Flow
-14.89B -14.96B -8.82B 17.58B 11.36B 11.47B 13B -10.89B -653M -562M -599M -246.1M -284.1M -310.1M -233.1M -367.4M -315.4M -437.4M -483.4M -567.6M -557.6M -439.6M
Debt Repayment
2.03B 811M -6.66B 15.67B 13.89B 15.11B 21.03B -1.31B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-205M -205M -205M -180M -255M -255M -294M -114M -39M -39M n/a n/a n/a n/a -2M -497.8M -498.8M -498.8M -496.8M -1M n/a n/a
Dividend Paid
-103M -1.34B -1.34B -1.31B -1.31B -73M -73M -42M -42M -42M -42M -53.6M -53.6M -53.6M -53.6M -481M -481M -481M -481M -63.6M -63.6M -63.6M
Other Financial Acitivies
-1.58B 681M 734M -2.56B 7.02B 4.68B 182M -4.27B -3.77B -3.43B -3.42B -860.9M -776.9M -701.9M -700.9M -722.5M 3.54B 4.03B 4.02B 4.03B -321.6M -69.6M
Financial Cash Flow
913M 956M -6.46B 12.56B 20.07B 19.5B 20.88B -3.23B -1.1B -1.07B -1.02B -890.5M -830.5M -755.5M -756.5M -1.7B -1.78B -1.3B -1.31B 361.5M 361.5M 618.5M
Net Cash Flow
-1.59B 5.22B 4.75B 3.68B 1.42B -5.49B -11.56B -7.95B -6.58B -13.88B 1B -12.63B -10.01B -2.92B -9.81B -2.57B -5.6B -7.73B 9.66B 19.28B 29.99B 30.92B
Free Cash Flow
9.18B 16.2B 16.94B -29.5B -30.72B -37.25B -46.06B 5.61B -5.2B -12.54B 2.06B -12B -9.54B -2.51B -9.29B -950.3M -3.9B -6.59B 10.86B 18.67B 29.46B 30.13B
Adj. Free Cash Flow
9.18B 16.2B 16.94B -29.5B -30.72B -37.25B -46.06B 5.61B -5.2B -12.54B 2.06B -12B -9.54B -2.51B -9.29B -950.3M -3.9B -6.59B 10.86B 18.67B 29.46B 30.13B
Maintenance CapEx
-458M -379.8M -337.8M -653.16M -716.16M -716.78M -630.78M -542.42M -327.42M -227M -227M n/a n/a -46.2M -46.2M -178.86M -259.29M -407.09M -500.09M -684.93M -692.5M -583.5M
Growth CapEx
-395M -415.2M -415.2M -62.84M -62.84M -56.22M -115.22M -72.58M -194.58M -201M -301M -458.6M -509.6M -520.4M -432.4M -292.14M -149.71M -118.91M -47.91M -30.57M n/a n/a
Owner Earnings
9.57B 16.62B 17.36B -29.44B -30.66B -37.19B -45.94B 5.69B -5B -12.33B 2.36B -11.54B -9.03B -1.99B -8.86B -658.16M -3.75B -6.48B 10.9B 18.7B 29.46B 30.13B

© 2026 bestshares.com. All rights reserved.