Airbus SE logo

Airbus SE

EADSF | OTC
Chart Builder DCF Calculator
$221.36
-$5.07 (-2.24%)
At close: Sep 23, 2026, 3:04 PM ET
$226.43
+$5.07 (+2.29%)
After-hours: Sep 22, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
4.79B 4.32B 4.13B 3.18B 3B 3.79B 3.67B 3.87B 3.74B 3.38B 4.14B 4.06B 3.81B 5.02B 4.17B 4.12B 2.96B -331M -1.17B -6.2B -4.45B -1.86B
Depreciation & Amortization
2.82B 2.97B 2.85B 2.5B 2.5B 2.26B 2.24B 2.69B 2.6B 2.63B 2.72B 2.32B 2.43B 2.31B 2.33B 2.43B 2.46B 2.6B 2.83B 2.98B 3.09B 3.04B
Stock-Based Compensation
n/a n/a n/a 190M 190M 190M 190M 131M 131M 131M 131M 85M 85M 85M 85M 32M 32M 32M 32M 151M 151M 151M
Other Working Capital
-153M 2.72B 1.45B 39M -872M -227M 1.21B 425M 2.56B 2.14B 2.22B -1.89B -2.35B -3.61B -1.91B 7.79B 8.51B 5.06B -4.07B 221M -2.98B -932M
Other Non-Cash Items
-1.28B -982M -1.02B -39M 433M 222M -165M -1.96B -2.22B -2.79B -2.21B -1.32B -1.39B -1.03B -993M -1.13B -514M -187M 17M -796M -703M -308M
Deferred Income Tax
n/a n/a 194M 762M -12M 388M 264M 579M 754M 415M 403M -19M 495M 625M 505M 44M 129M -62M n/a n/a n/a n/a
Change in Working Capital
-153M 2.72B 1.34B -76M -987M -342M 1.21B -622M 1.51B 1.09B 636M -409M -984M -2.66B -867M 3.39B 4.1B 1.6B -7.1B 749M -2.48B -677M
Operating Cash Flow
6.17B 9.03B 7.4B 4.97B 4.36B 5.34B 6.26B 4.99B 6.65B 5.32B 6.29B 4.66B 3.87B 3.64B 4.64B 8.81B 9B 3.68B -5.42B -3.27B -4.55B 189M
Capital Expenditures
-3.69B -3.77B -3.67B -3.45B -3.28B -3.05B -3.05B -2.84B -2.81B -2.62B -2.46B -2.04B -1.88B -1.81B -1.93B -1.77B -1.63B -1.77B -1.76B -2.07B -2.36B -2.34B
Cash Acquisitions
-414M -385M -545M -283M -104M -304M -324M -406M -578M -497M -506M -573M -463M -326M -206M -182M -126M -132M -638M -858M -993M -1.08B
Purchase of Investments
n/a n/a -1.13B -3.21B -3.63B -4.48B -3.66B -3.21B -3.32B -2.7B -2.63B -4.3B -3.9B -3.77B -3.63B -321M -194M -84M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 132M 192M 2.24B 2.4B 2.4B 2.42B 2.07B 1.7B 1.86B 1.97B 2.15B 2.39B 1.96B 2.26B 389M 353M 491M n/a n/a n/a n/a
Other Investing Acitivies
-1.46B -2.46B -2.85B -3.17B -2.33B -685M 497M 454M 639M 497M 476M -1.04B -1.58B -2.39B -2.51B -742M 52M 5.35B 6.52B 6.22B 5.43B 738M
Investing Cash Flow
-5.56B -6.48B -6.84B -6.72B -5.79B -4.98B -4.12B -3.94B -4.36B -3.46B -3.11B -3.6B -2.73B -3.05B -2.72B -1.49B -900M 3.92B 4.13B 3.29B 2.08B -2.68B
Debt Repayment
-374M -374M -333M -73M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.87B -2.21B -3.1B -2.71B 2.51B 7.1B 7.15B 7.36B 4.21B
Common Stock Repurchased
-585M -585M -483M -373M -251M -251M -334M -83M -83M -83M -36M -36M -36M -36M n/a n/a n/a n/a -4M -35M -35M -35M
Dividend Paid
n/a n/a n/a n/a n/a -1.42B -1.42B -2.6B -2.6B -2.36B -2.36B -1.18B -1.18B n/a n/a n/a n/a n/a n/a n/a n/a -1.28B
Other Financial Acitivies
-2.01B -1.83B -1.96B -2.36B -2.62B 149M 339M -92M -3M -2.26B -2.08B -2.21B -2.5B -50M -218M -692M -515M -385M -437M -340M -283M -1.46B
Financial Cash Flow
-2.73B -2.58B -2.57B -2.6B -2.54B -1.39B -1.28B -1.46B -1.51B -2.34B -2.12B -2.13B -2.28B -1.71B -2.18B -3.57B -3B 2.29B 6.83B 6.86B 7.12B 2.84B
Net Cash Flow
-2.74B 63M -1.46B -4.46B -3.6B -898M 653M -866M 396M -525M 1.25B -339M -516M -928M 133M 3.93B 4.74B 9.63B 5.13B 6.31B 4.68B 333M
Free Cash Flow
2.48B 5.45B 3.92B 1.71B 1.27B 2.28B 3.2B 2.15B 3.85B 2.7B 3.82B 2.62B 2B 1.84B 2.71B 7.05B 7.38B 1.91B -7.18B -5.34B -6.91B -2.15B
Adj. Free Cash Flow
2.48B 5.45B 3.92B 1.52B 1.08B 2.09B 3.01B 2.02B 3.72B 2.57B 3.69B 2.53B 1.91B 1.75B 2.63B 7.01B 7.34B 1.88B -7.21B -5.49B -7.06B -2.3B
Maintenance CapEx
-2.85B -3.01B -2.61B -2.28B -1.9B -1.11B -1.4B -811.35M -654.45M -1.07B -569.45M -1.14B -1.54B -1.13B -1.59B -1.43B -1.29B -1.77B -1.76B -1.81B -2.09B -1.61B
Growth CapEx
-839.85M -759.4M -1.06B -1.16B -1.38B -1.95B -1.65B -2.03B -2.15B -1.56B -1.89B -895M -337M -679M -342M -342M -342M n/a n/a -264.85M -264.85M -723.85M
Owner Earnings
3.32B 6.21B 4.98B 2.88B 2.65B 4.23B 4.85B 4.18B 6B 4.25B 5.72B 3.51B 2.33B 2.52B 3.05B 7.39B 7.72B 1.91B -7.18B -5.08B -6.64B -1.43B

© 2026 bestshares.com. All rights reserved.