
Daiwa House Industry Co. Ltd.
DWAHY | OTC
$29.01
-$0.05 (-0.17%)
Sep 22, 2026, 3:59 PM ET · Market open
Market Data
Market Cap $18B
Enterprise Value $4.81T
Beta 0.30
Average Volume N/A
Shares Outstanding (Diluted) 618.58M
Shares Change YoY -3.32%
Institutional Ownership N/A
Exchange N/A
ISIN N/A
Price Performance
Price Change 1M -1.4%
Price Change 3M 10.3%
Price Change 6M -9.0%
Price Change YTD -12.8%
Price Change 1Y -21.0%
Price Change 3Y 5.3%
Price Change 5Y -15.7%
1M CAGR (ann.) -0.3%
1Y CAGR (ann.) -18.9%
5Y CAGR (ann.) -0.1%
All-Time CAGR 4.9%
Valuation
PE Ratio 8.77
Forward PE 10.46
PEG Ratio 0.47
Forward PEG 0.50
PS Ratio 0.49
Forward PS 0.50
PB Ratio 0.99
P/FCF Ratio N/A
P/Adj. FCF Ratio N/A
P/OCF Ratio N/A
EV/Sales 0.88
EV/EBIT 8.86
EV/EBITDA 7.18
EV/FCF N/A
Earnings Yield 10.8%
FCF Yield 0.0%
Adj. FCF Yield 0.0%
Financial Health
Net Debt ¥2.22T
Total Debt ¥2.61T
Cash & Short-Term Investments ¥397.79B
Total Assets ¥7.22T
Current Ratio 1.69
Quick Ratio 0.52
Debt / Equity Ratio 1.19
Debt / EBITDA 3.90
Debt / FCF N/A
OCF / Debt 0.00
Interest Coverage 14.38
Altman Z-Score 2.10
Piotroski F-Score 4
Margins & Profitability
Gross Profit Margin 21.9%
Operating Profit Margin 10.0%
EBITDA Margin 12.9%
Net Profit Margin 6.3%
FCF Margin 0.0%
Adj. FCF Margin 0.0%
SBC / Revenue 0.0%
SBC Impact (per share) N/A
Returns
Return on Assets 4.2%
Return on Equity 12.8%
Return on Invested Capital 6.2%
Return on Capital Employed 11.9%
Return on Tangible Assets 4.3%
Historical Growth (CAGR)
Revenue CAGR 3Y 6.3%
Revenue CAGR 5Y 5.0%
Revenue CAGR 10Y 6.5%
EPS CAGR 3Y 13.3%
EPS CAGR 5Y 10.2%
EPS CAGR 10Y 9.7%
FCF CAGR 3Y -98.9%
FCF CAGR 5Y 17.0%
FCF CAGR 10Y 34.4%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 0
EPS Growth Next 3Y 4.8%
Revenue Growth Next 3Y 5.7%
Earnings Date Nov 12, 2026
EPS Estimate (next Q) $0
EPS Growth Est (next Q) -8.6%
Revenue Est (next Q) $57.2M
Revenue Growth Est (next Q) -0.6%
Fair Value Estimates
Graham Number $51.02
Graham Upside 75.6%
Lynch Fair Value $33.83
Lynch Upside 16.4%
Price Target N/A
Price Target Upside N/A
Cash Flow
Operating Cash Flow ¥0
Free Cash Flow ¥0
Adj. Free Cash Flow ¥0
FCF Per Share $0
OCF Per Share $0
OCF/S Ratio 0.0%
Income Statement
Revenue ¥5.44T
Gross Profit ¥1.11T
Operating Income ¥542.55B
EBITDA ¥669.48B
Net Income ¥309.9B
EPS (Diluted) $494.67
Revenue / Employee N/A
Profit / Employee N/A
Employees N/A
Dividends
Annual Dividend $1.04
Dividend Yield 3.58%
Payout Ratio 0.2%
FCF Payout Ratio N/A
Adj. FCF Payout Ratio N/A
Dividend Growth (YoY) 2.1%
Pay Frequency Semi-Annual
Ex-Dividend Date Sep 28, 2026
Add to Watchlist
Select watchlists to add or remove DWAHY