Deutsche Telekom AG logo

Deutsche Telekom AG

DTEGY | OTC
Chart Builder DCF Calculator
$30.70
-$0.25 (-0.81%)
At close: Sep 23, 2026, 3:27 PM ET
$30.68
-$0.02 (-0.07%)
After-hours: Sep 23, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.45B 2.04B 1.72B 4.59B 5.36B 5.85B 8.3B 5.69B 2.09B 1.98B -1.04B 3.94B 3.58B 16.69B 2.19B 2.35B 1.72B 5.44B 471M 1.97B 3.19B 1.84B
Depreciation & Amortization
5.96B 6.43B 6.32B 5.92B 5.76B 6.01B 6.13B 5.83B 6B 6.07B 6.17B 5.9B 5.87B 6.03B 6.47B 7.02B 7.57B 6.77B 6.74B 7B 6.78B 6.84B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 655M n/a n/a n/a 540M n/a n/a n/a
Other Working Capital
-270M 131M -1.39B -148M -533M -191M -997M -129M -56M -531M -519M -168M -137M -175M -441M -280M 254M -100M -1.4B 29M -708M -630M
Other Non-Cash Items
2.11B 2.27B 2.31B 372M -828M -499M -4.26B -582M 2.25B 2.09B 4.13B 19M -10M -12.98B 295M 232M -926M -2.75B 197M 228M -1.18B 251M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -655M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-270M 131M -1.39B -148M -533M -191M -997M -129M -56M -531M -519M -168M -137M -175M -441M -280M 254M -100M -1.4B 29M -710M -630M
Operating Cash Flow
10.24B 10.88B 8.96B 10.73B 9.77B 11.17B 9.17B 10.81B 10.28B 9.61B 8.74B 9.69B 9.31B 9.56B 8.52B 9.32B 8.62B 9.36B 6.55B 9.23B 8.08B 8.31B
Capital Expenditures
-2.76B -2.64B -3.48B -5.38B -4.72B -4.48B -4.8B -5.79B -3.86B -4.72B -4.17B -4.27B -4.61B -4.83B -5.91B -5.95B -5.09B -7.17B -5.11B -4.67B -4.32B -12.27B
Cash Acquisitions
-2.15B -4.3B -1.85B -2.45B 34M -700M 10M -2M -1.44B -1.76B -2.12B 2M 11M 7.61B 19M 100M -1M 4.04B 1M -1.39B 144M -23M
Purchase of Investments
-198M -291M -212M -2.87B -1.05B -257M -205M -203M -277M -203M -197M -117M -126M -888M -1.25B -239M -782M -1.51B -34M -504M -206M -214M
Sales Maturities Of Investments
102M 280M 271M 292M 369M 68M 457M 207M 579M 47M 513M 530M 415M 87M 149M 567M 200M 85M 415M 153M 392M 88M
Other Investing Acitivies
19M 171M -102M -2.34B -181M -1.26B -2.12B -3.22B -6M 216M -297M 23M 32M 24M 195M 158M 33M 51M 8M 24M 58M 48M
Investing Cash Flow
-6.66B -8.07B -6.56B -10.35B -3.48B -5.34B -4.62B -5.76B -5.01B -6.41B -6.26B -3.83B -4.28B 2.01B -6.8B -5.36B -5.64B -4.51B -4.72B -6.38B -3.93B -12.37B
Debt Repayment
331M 817M 1.94B -1.19B -2.89B 8.14B -1.94B 1.87B -1.12B 2.61B -697M -3.4B 1.46B -310M -163M 1.08B -2.24B -1.17B 567M -3.16B -4.42B 1.89B
Common Stock Repurchased
-526M -471M -524M -585M -472M -418M -504M -537M -481M -452M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-5.39B -456M -479M -561M -4.95B -449M -474M -495M -4.27B -350M -326M -137M -3.56B -5M n/a -138M -3.25B n/a -58M -178M -2.91B n/a
Other Financial Acitivies
-1.55B -1.74B -1.26B -2.78B -3.69B -4.17B -6.04B -1.91B -1.72B -1.58B -1.46B -3.79B -5.13B -6.03B -3.77B -1.96B -2.35B -1.49B -1.19B -2.24B 2.23B -1.3B
Financial Cash Flow
-7.14B -1.85B -324M -5.12B -12B 3.1B -8.95B -1.08B -7.59B 231M -2.49B -7.33B -7.23B -6.34B -3.93B -1.01B -7.84B -2.65B -685M -5.58B -5.1B 588M
Net Cash Flow
-3.51B 1.07B 2.07B -4.7B -6.57B 8.54B -3.73B 3.61B -2.24B 3.55B -196M -1.27B -2.17B 5.15B -2.73B 3.22B -4.59B 2.26B 1.28B -2.52B -1.01B -3.07B
Free Cash Flow
7.48B 8.23B 5.48B 5.35B 5.04B 6.69B 4.37B 5.02B 6.42B 4.9B 4.58B 5.43B 4.7B 4.73B 2.61B 3.37B 3.54B 2.19B 1.45B 4.57B 3.76B -3.97B
Adj. Free Cash Flow
7.48B 8.23B 5.48B 5.35B 5.04B 6.69B 4.37B 5.02B 6.42B 4.9B 4.58B 5.43B 4.7B 4.73B 1.96B 3.37B 3.54B 2.19B 905M 4.57B 3.76B -3.97B
Maintenance CapEx
-2.76B -2.64B -3.48B n/a -4.49B -3.09B n/a -5.79B -2.87B -4.62B -4.17B -4.27B -4.61B -4.83B -5.27B -4.33B -3.84B -5.88B -4.11B -4.3B -4.32B -7.4B
Growth CapEx
n/a n/a n/a -5.38B -236.86M -1.39B -4.8B n/a -993.71M -99.96M n/a n/a n/a n/a -639.56M -1.62B -1.24B -1.29B -992.4M -366.1M n/a -4.88B
Owner Earnings
7.48B 8.23B 5.48B 10.73B 5.28B 8.08B 9.17B 5.02B 7.41B 5B 4.58B 5.43B 4.7B 4.73B 3.25B 4.99B 4.78B 3.48B 2.44B 4.93B 3.76B 911.51M

© 2026 bestshares.com. All rights reserved.