Distribution Solutions Group Inc.
DSGR | NASDAQ
$34.94
+$0.07 (+0.20%)
Sep 22, 2026, 12:57 PM ET · Market open
Market Data
Market Cap $1.61B
Enterprise Value $2.38B
Beta 0.54
Average Volume 161.52K
Shares Outstanding (Diluted) 46.43M
Shares Change YoY -0.28%
Institutional Ownership 93.06%
Exchange NASDAQ
ISIN US5207761058
Price Performance
Price Change 1M 0.2%
Price Change 3M 25.9%
Price Change 6M 31.6%
Price Change YTD 24.4%
Price Change 1Y 11.7%
Price Change 3Y 44.6%
Price Change 5Y 36.9%
1M CAGR (ann.) 0.0%
1Y CAGR (ann.) 10.7%
5Y CAGR (ann.) 6.9%
All-Time CAGR 3.3%
Valuation
PE Ratio 183.53
Forward PE 33.86
PEG Ratio -0.24
Forward PEG 2.82
PS Ratio 0.79
Forward PS 0.70
PB Ratio 2.46
P/FCF Ratio 1,260.10
P/Adj. FCF Ratio -175.32
P/OCF Ratio 28.35
EV/Sales 1.16
EV/EBIT 34.41
EV/EBITDA 15.95
EV/FCF 1,861.66
Earnings Yield 0.5%
FCF Yield 0.1%
Adj. FCF Yield -0.6%
Financial Health
Net Debt $654.02M
Total Debt $845.47M
Cash & Short-Term Investments $75.48M
Total Assets $1.82B
Current Ratio 2.54
Quick Ratio 1.39
Debt / Equity Ratio 1.29
Debt / EBITDA 5.66
Debt / FCF 660.53
OCF / Debt 0.04
Interest Coverage 1.40
Altman Z-Score 2.40
Piotroski F-Score 7
Margins & Profitability
Gross Profit Margin 32.7%
Operating Profit Margin 3.5%
EBITDA Margin 7.3%
Net Profit Margin 0.4%
FCF Margin 0.1%
Adj. FCF Margin -0.5%
SBC / Revenue 0.4%
SBC Impact (per share) -818.8%
Returns
Return on Assets 0.5%
Return on Equity 1.4%
Return on Invested Capital 2.5%
Return on Capital Employed 4.9%
Return on Tangible Assets 0.8%
Historical Growth (CAGR)
Revenue CAGR 3Y 13.6%
Revenue CAGR 5Y 38.8%
Revenue CAGR 10Y 22.3%
EPS CAGR 3Y -31.1%
EPS CAGR 5Y -18.9%
EPS CAGR 10Y -26.9%
FCF CAGR 3Y -65.2%
FCF CAGR 5Y -44.5%
FCF CAGR 10Y -14.9%
Analyst Forecasts
Analyst Rating Buy
Analyst Count 3
EPS Growth Next 3Y N/A
Revenue Growth Next 3Y N/A
Earnings Date Oct 28, 2026
EPS Estimate (next Q) $0.47
EPS Growth Est (next Q) 235.7%
Revenue Est (next Q) $558.6M
Revenue Growth Est (next Q) 7.8%
Fair Value Estimates
Graham Number $7.78
Graham Upside -77.7%
Lynch Fair Value $0.95
Lynch Upside -97.3%
Price Target $35
Price Target Upside 0.4%
Cash Flow
Operating Cash Flow $36.58M
Free Cash Flow $1.28M
Adj. Free Cash Flow $-9.2M
FCF Per Share $0.54
OCF Per Share $1.23
OCF/S Ratio 2.8%
Income Statement
Revenue $2.05B
Gross Profit $671.45M
Operating Income $72.84M
EBITDA $149.4M
Net Income $8.96M
EPS (Diluted) $0.19
Revenue / Employee $477.51K
Profit / Employee $2.08K
Employees 4,300
Add to Watchlist
Select watchlists to add or remove DSGR