Doximity Inc. logo

Doximity Inc.

DOCS | NYSE
Chart Builder DCF Calculator
$26.42
-$0.42 (-1.56%)
Sep 22, 2026, 10:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Net Income
24.32M 19.11M 61.56M 62.06M 53.32M 62.46M 75.2M 44.15M 41.38M 40.62M 47.96M 30.6M 28.41M 30.67M 33.47M 26.3M 22.38M 36.73M 55.65M 36.09M 26.32M
Depreciation & Amortization
4.29M 4.13M 3.99M 3.47M 2.79M 2.83M 2.66M 2.61M 2.56M 2.55M 2.51M 2.6M 2.6M 2.71M 2.62M 2.59M 5.14M 1.37M 1.36M 1.16M 1.15M
Stock-Based Compensation
36.75M 36.74M 33.55M 29.47M 21.87M 18.06M 19.37M 17.87M 17.09M 11.86M 11.77M 13.45M 14M 12.99M 13.98M 11.35M 9.51M 9.81M 9.83M 6.67M 5.13M
Other Working Capital
44.39M 37.34M -53.93M -12.71M -3.78M 23.27M 22.37M -2M 12.22M 13.8M -29.3M -8.07M -5.55M 28.2M -25.76M -3.36M 6.33M 6.12M -16.81M -5.68M -2.06M
Other Non-Cash Items
-31.99M 3.59M 1.49M 1.43M 1.45M 931K -52.83M -147K 311K 2.26M 3.31M 1.11M 3.03M 3.59M 3.91M 4.34M 1.86M 5.16M 3.82M 2.9M 4.06M
Deferred Income Tax
n/a 32.14M n/a n/a n/a -13.79M 1.99M 2.56M n/a -8.59M -1.42M n/a -26K 3.83M 9.29M n/a 105K -9.28M -31.97M 1.55M 204K
Change in Working Capital
8.62M 13.8M -39.69M -2.48M -17.33M 28M 18.8M 1.29M -20.1M 15.25M -14.07M -34.87M 9.16M -7.16M -14.57M -5.07M 5.76M 3.18M -11.41M -29.22M -3.69M
Operating Cash Flow
41.99M 109.52M 60.89M 93.94M 62.1M 98.49M 65.19M 68.35M 41.24M 63.94M 50.05M 12.9M 57.2M 46.64M 48.7M 39.51M 44.75M 46.96M 27.28M 19.15M 33.18M
Capital Expenditures
-62K -2.25M -2.38M -2.37M -1.97M -1.51M -1.77M -1.54M -1.7M -1.63M -1.32M -1.28M -1.56M -1.03M -1.22M -1.82M -2.13M -2.11M -1.68M -1.1M -812K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.77M 260K n/a n/a 1.01M 1.61M 1.51M -53.5M -2.74M 1.07M 900K 771K
Purchase of Investments
-14.75M -8.04M -112.92M -128.27M -139.93M -143.72M -164.03M -197.4M -170.41M -191.53M -101.11M -144.94M -35.28M -60.3M -39.08M -82.31M -8.87M -45.28M -115.77M -1.09B -67.38M
Sales Maturities Of Investments
130.12M 148.27M 153.52M 125.45M 144.58M 120.76M 106.87M 223.1M 202.06M 116.99M 142.57M 96.12M 154.17M 48.13M 53.6M 65.6M 23M 23.17M 91.93M 555.86M 10.76M
Other Investing Acitivies
-2.32M n/a n/a -26.53M n/a n/a n/a n/a n/a 1.77M -260K -1.24M -1.49M -1.01M -1.61M -1.51M n/a -454K -1.07M -900K -771K
Investing Cash Flow
112.99M 137.98M 38.23M -31.71M 2.68M -24.47M -58.92M 24.16M 29.94M -76.17M 40.13M -50.1M 117.33M -13.2M 13.3M -18.52M -41.5M -23.63M -25.52M -534.01M -57.42M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-91.63M -90.53M -196.88M -21.89M -122.36M -26.79M -19.31M -22.98M -51.21M -17.74M -76.79M -164.43M -21.76M -15.28M n/a -61.17M -8.87M n/a n/a n/a -2.7M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-12M -7.48M -8.87M -12.57M -17.18M -10.86M -5.94M 3.29M -5.31M -1.42M 1.29M 3.31M -4.07M 3.42M -1.09M 4.91M 2.91M -381K -380K -56K 969K
Financial Cash Flow
-100.55M -93.16M -203.53M -30.25M -137.13M -29.67M -25.24M -19.7M -56.53M -14.08M -75.5M -161.12M -25.82M -11.86M 779K -57.41M -5.97M 4.39M 3.79M 53K 552.18M
Net Cash Flow
54.43M 154.34M -104.41M 31.99M -72.35M 44.34M -18.98M 72.81M 14.66M -26.3M 14.69M -198.33M 148.7M 21.57M 62.78M -36.42M -2.72M 27.73M 5.56M -514.8M 527.93M
Free Cash Flow
41.93M 107.27M 58.52M 91.58M 60.14M 96.98M 63.42M 66.8M 39.54M 62.31M 48.73M 11.62M 55.64M 45.61M 47.48M 37.7M 42.63M 44.86M 25.61M 18.05M 32.36M
Adj. Free Cash Flow
5.17M 70.53M 24.97M 62.1M 38.27M 78.92M 44.05M 48.94M 22.45M 50.45M 36.96M -1.83M 41.64M 32.62M 33.5M 26.34M 33.12M 35.05M 15.77M 11.38M 27.24M
Maintenance CapEx
-62K -1.94M -1.65M -963.42K -1.11M -601.26K -279.31K -503.44K -888.87K -1.3M -391.18K -746.62K -733.3K -256.26K -443.02K -801.76K -1.33M -1.14M -271.08K n/a n/a
Growth CapEx
n/a -314.18K -729.56K -1.41M -853.16K -905.74K -1.49M -1.04M -815.13K -330.37K -932.83K -532.38K -830.7K -769.74K -772.98K -1.02M -798.95K -967.27K -1.4M -1.1M -812K
Owner Earnings
41.93M 107.58M 59.25M 92.98M 60.99M 97.89M 64.91M 67.84M 40.35M 62.64M 49.66M 12.15M 56.47M 46.38M 48.25M 38.71M 43.43M 45.82M 27.01M 19.15M 33.18M

© 2026 bestshares.com. All rights reserved.