Dianthus Therapeutics Inc. logo

Dianthus Therapeutics Inc.

DNTH | NASDAQ
Chart Builder DCF Calculator
$98.85
+$2.38 (+2.47%)
Sep 22, 2026, 1:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-233.08M -173.66M -162.34M -126.35M -114.75M -100.73M -84.97M -67.09M -56.68M -50.21M -43.56M -43.11M -36.13M -42.26M -58.12M -67.3M -76.94M -76.6M -71.14M -70.01M -70.26M -72.41M
Depreciation & Amortization
341K 371K 428K 409K 426K 438K 412K 437K 340K 313K 287K 233K 1.43M 2.54M 3.67M 4.15M 3.47M 2.76M 2.02M 1.98M 1.94M 1.96M
Stock-Based Compensation
44.87M 28.08M 22.79M 20.73M 18.78M 16.17M 12.89M 9.7M 7.04M 4.4M 2.9M 2.69M 1.51M 1.05M 513K n/a n/a n/a 2.19M 4.52M 6.89M 9.39M
Other Working Capital
-685K 1.06M 4.69M -734K -7.59M -8.75M -8.21M -7.1M 4.84M 6.36M 5.91M 9.6M -1.54M -1.25M -2.78M -3.36M -3.4M -1.61M -806K -288K 1.53M -1.72M
Other Non-Cash Items
-11.12M -5.68M -6.67M -8.14M -8.25M -7.55M -6.17M -4.12M 3.21M 3.42M 3.58M 3.71M 21.98M 24.15M 26.53M 29.19M 10.24M 10.63M 8.92M 6.73M 2.78M 472K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
14.76M 20.61M 16.73M 3.82M 3.57M 803K -351K -1.52M 6.26M 12.05M 11.41M 14.11M 3.72M -5.08M -1.65M -1.95M -3.12M 710K -1.53M -791K 718K -3.55M
Operating Cash Flow
-184.23M -130.29M -129.06M -109.52M -100.23M -90.87M -78.18M -62.59M -39.83M -30.03M -25.37M -22.37M -7.49M -19.61M -29.07M -35.91M -66.35M -62.5M -59.53M -57.57M -57.94M -64.14M
Capital Expenditures
-344K -199K -213K -106K -126K -97K -105K -84K 86K 82K 100K 81K -18K -126K -139K -125K -1.3M -1.28M -1.26M -1.46M -351K -276K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -5.38M -5.38M -5.38M -5.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-1.38B -606.28M -435.01M -488.36M -486.86M -460.56M -413.71M -331.86M -74.94M -68.13M -51.51M -39.92M -25.42M -25.42M -61.68M -92.35M -85.43M -85.43M -45.31M -90.76M -90.76M -90.76M
Sales Maturities Of Investments
467.33M 334.88M 312.39M 305.32M 245.75M 194.14M 127M 60M 50.79M 64.67M 71.67M 55.67M 45.89M 24M 2M 35M 52.5M 82.5M 90M 75M 77.5M 62.5M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-910.54M -271.6M -122.83M -183.15M -241.23M -266.51M -286.81M -271.94M -29.46M -8.76M 14.88M 10.45M 20.45M -1.54M -59.82M -57.48M -34.23M -4.21M 43.43M -17.22M -13.61M -28.54M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a 15.64M 15.64M 15.64M 15.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
317K 317K 317K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
964.79M 280.13M 280.13M 476K 476K -217.1M -229.25M -234.59M -168.15M 49.42M 61.57M 66.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
1.77B 1.02B 280.13M 314.92M 40.7M 37.94M 255.62M 211.08M 364.86M 367.06M 149.21M 154.08M 96.63M 96.68M 96.68M 96.8M 376K 89.18M 89.6M 90.66M 90.29M 67.03M
Net Cash Flow
673.83M 617.49M 28.23M 22.25M -300.93M -319.61M -109.53M -123.61M 251.54M 284.23M 94.67M 98.11M 7.66M -26.41M -94.14M -98.51M -100.2M 22.48M 73.5M 15.86M 18.75M -25.64M
Free Cash Flow
-184.58M -130.49M -129.27M -109.63M -100.36M -90.97M -78.29M -62.67M -39.74M -29.95M -25.27M -22.29M -7.51M -19.74M -29.21M -36.03M -67.65M -63.78M -60.8M -59.04M -58.29M -64.42M
Adj. Free Cash Flow
-229.45M -158.57M -152.07M -130.36M -119.14M -107.14M -91.18M -72.38M -46.78M -34.35M -28.17M -24.98M -9.02M -20.79M -29.72M -36.03M -67.65M -63.78M -62.99M -63.56M -65.18M -73.81M
Maintenance CapEx
-222K -199K -189K -51K -46K n/a n/a -10K 135K 135K 135K 145K 92K -37K -64K -79K -1.3M -1.28M -1.26M -1.46M -351K -276K
Growth CapEx
-122K n/a -24K -55K -80K -97K -105K -74K -49K -53K -35K -64K -110K -89K -75K -46K n/a n/a n/a n/a n/a n/a
Owner Earnings
-184.45M -130.49M -129.25M -109.57M -100.28M -90.87M -78.18M -62.6M -39.69M -29.89M -25.24M -22.22M -7.4M -19.65M -29.13M -35.99M -67.65M -63.78M -60.8M -59.04M -58.29M -64.42M

© 2026 bestshares.com. All rights reserved.