Denison Mines Corp. logo

Denison Mines Corp.

DNN | AMEX
Chart Builder DCF Calculator
$2.89
+$0.03 (+1.05%)
At close: Sep 21, 2026, 4:00 PM ET
$2.88
-$0.01 (-0.35%)
Pre-market: Sep 22, 2026, 6:01 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-275.81M -288.89M -217.25M -195.5M -86.31M -114.77M -91.12M -27.14M 56.86M 72.9M 90.38M 51.66M -11.19M -27.39M 17.63M 19.77M 50.29M 64.53M 13.02M 12.02M -19.36M -18.5M
Depreciation & Amortization
26.54M 20.99M 17.77M 13.13M 9.94M 9.88M 9.93M -35.78M -103.55M -113.44M -114.54M -70M -3.65M 5.96M 4.51M 4.45M 4.51M 2.92M 4.21M 5.26M 5.7M 6.23M
Stock-Based Compensation
1.13M 2.23M 3.62M 4.85M 4.93M 5.13M 4.66M 4.49M 4.02M 3.62M 3.75M 2.69M 1.94M 2.07M 1.95M 1.95M 1.95M 930K 483K 937K 1.41M 1.83M
Other Working Capital
2.83M -1.29M 2.25M 9.26M 4.15M 7.57M 8.66M 5.29M 4.62M 7.82M 3.32M 217.25K 54K 242K 4.23M 4.52M 4.1M 3.03M 2.85M 3.06M 4.97M 1.91M
Other Non-Cash Items
182.14M 198.49M 133.55M 114.31M 15.78M 50.69M 28.72M 18.53M 6.47M 2.21M -9.77M -11.89M -12.48M -4.55M -47.97M -50.67M -75.78M -86.35M -34.08M -35.2M -6.94M -5.28M
Deferred Income Tax
-5.29M -5.35M -6.63M -6.53M -6.27M -6.23M -236K -887K -1.74M -1.87M -2.34M -1.99M -1.71M -1.84M -1.88M -1.97M -1.67M -1.88M -1.65M -865.56K -815.68K 463K
Change in Working Capital
-15.87M -14.34M 803.65K 2.01M 1.67M 5.74M 7.67M 3.57M 4.5M 6.05M 1.87M -2.09M -945.68K -2.74M 1.61M 3.06M 732.84K 978.6K 621.6K 514.8K 2.59M 2.17M
Operating Cash Flow
-87.16M -86.86M -68.14M -67.73M -60.25M -49.57M -40.38M -37.23M -33.43M -30.54M -30.67M -31.62M -28.04M -28.5M -24.15M -23.4M -19.97M -18.88M -17.39M -17.33M -17.43M -13.09M
Capital Expenditures
-80.01M -58.61M -50.47M -21.59M -15.96M -11.67M -7.69M -6.91M -4.93M -4.64M -3.23M -2.1M -3.69M -3.69M -5.99M -6.03M -4.34M -3.74M -1.03M -539.79K -482.07K -549K
Cash Acquisitions
-1.01M -1.01M -1.64M -4.41M -4.01M -5.02M -5.33M -3.02M -3.23M -2.1M -1.16M -751.05K 133.73K -1.41M -1.41M -1.31M -1.31M 109.93K 109.93K 1.62K 1.62K n/a
Purchase of Investments
-4.38M -3.89M -2.47M n/a n/a n/a n/a n/a -674K -1.56M -2.25M -2.84M -2.16M -289.16K 394.84K -35.26M -44.27M -106.73M -107.31M -71.06M -62.06M -585K
Sales Maturities Of Investments
146.53M 54.23M 54.23M 31.17M n/a n/a n/a n/a 674K 1.44M 1.44M 1.58M 1.1M 771.83K 771.83K 12.98M 12.78M 12.35M 12.35M n/a 369K 369K
Other Investing Acitivies
-48.63M -48.16M -49.15M -48.97M -51K 13.77M 13.45M 18.3M 18.22M 3.17M 4.48M -560K -765K 1.42M 438K 33.88M 16.66M 15.24M 16.22M -17.05M 353K 828K
Investing Cash Flow
12.49M -57.43M -49.51M -43.8M -20.03M -2.92M 426K 8.38M 10.06M -3.7M -719K -4.67M -5.39M -3.2M -5.8M 4.26M -20.47M -82.78M -79.67M -88.65M -61.82M 63K
Debt Repayment
458.51M 458.47M 458.48M 458.55M -424K -349K -301K -213K -173K -170K -164K -192.03K -122.86K -66.86K -876 -22.65K -89.06K -114.09K -126.07K -76.27K -25.03K -62K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
987K 987K 735K 850K -137K 176K 1.2M 2.2M 4.11M 3.91M 3.48M 2.36M 452K 412K 73K 73K 73K n/a 3.65M 3.66M 3.68M 3.68M
Financial Cash Flow
478.4M 477.54M 474.27M 473.64M 13.86M 14.11M 15.15M 73M 96.48M 96.31M 111.18M 43.16M 24.34M 24.38M 17.74M 20.23M 16.28M 16.57M 157.81M 175.33M 174.57M 180.97M
Net Cash Flow
402.35M 335.36M 364M 365.33M -66.53M -36.72M -22.54M 45.09M 74.57M 62.83M 80.14M 7.81M -10.99M -8.48M -13.73M -1.13M -25.09M -85.56M 60.91M 68.89M 96.18M 167.86M
Free Cash Flow
-167.18M -145.47M -118.61M -89.32M -76.21M -61.24M -48.07M -44.13M -38.36M -35.18M -33.9M -33.72M -31.73M -32.19M -30.14M -29.43M -24.3M -22.61M -18.43M -17.87M -17.91M -13.64M
Adj. Free Cash Flow
-168.31M -147.7M -122.23M -94.17M -81.14M -66.37M -52.73M -48.62M -42.38M -38.8M -37.65M -36.41M -33.67M -34.26M -32.09M -31.39M -26.26M -23.54M -18.91M -18.81M -19.32M -15.47M
Maintenance CapEx
-44.08M -41.05M -35.31M -5.23M -7.38M -2.15M -2.15M -3.86M -1.88M -2.53M -3.23M -2.1M -3.69M -3.04M -2.34M -2.39M -619.83K -619.83K -912.83K -293K -307K -424K
Growth CapEx
-35.93M -17.56M -15.16M -16.35M -8.58M -9.52M -5.54M -3.05M -3.05M -2.11M n/a n/a n/a -649K -3.64M -3.64M -3.72M -3.12M -121.79K -246.79K -175.07K -125K
Owner Earnings
-131.25M -127.91M -103.45M -72.96M -67.63M -51.72M -42.53M -41.09M -35.32M -33.07M -33.9M -33.72M -31.73M -31.54M -26.5M -25.79M -20.59M -19.5M -18.3M -17.63M -17.74M -13.51M

© 2026 bestshares.com. All rights reserved.