Denali Therapeutics Inc. logo

Denali Therapeutics Inc.

DNLI | NASDAQ
Chart Builder DCF Calculator
$21.36
+$0.89 (+4.35%)
Sep 22, 2026, 1:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-256M -128.45M -128.55M -126.9M -124.12M -132.97M -114.75M -107.19M -99.03M -101.8M -119.47M -99.35M 183.38M -109.78M -98.68M -103.3M -58.79M -65.22M -75.26M -84.59M -60.69M -70.04M
Depreciation & Amortization
6.41M 3.76M 3.78M 2.95M 3.05M 3.21M 1.85M 1.84M 1.94M 2.16M 2.18M 2.22M 1.36M 10.05M 3.23M 1.28M 1.23M 1.3M 1.31M 1.41M 1.48M 1.42M
Stock-Based Compensation
46M 23.09M 23.95M n/a n/a 25.16M 25.08M n/a 25.1M 27.84M 25.99M 27.46M n/a 28.08M n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-19.19M -31.37M 8.42M -2.15M 20.69M -19.29M 9.27M 34.72M -12.05M -16.45M 7.93M -447K -317.72M 17.88M 2.37M 19.14M -10.61M -37.21M -15.98M 17.31M -21.02M -4.43M
Other Non-Cash Items
-1.47M -2.11M -2.74M 22.88M 22.49M -4.94M -6.45M 15.86M -11.08M -26.01M -13.2M -13.28M 15.04M -8.73M 22.13M 23.94M 24.43M 27.77M 24.52M 23.66M 23.63M 22.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-23.15M -27.5M 5.02M -6.22M 23.29M -21.93M 10.56M 30.35M -8.16M -15.81M 5.85M -4.41M -312.95M 21.58M 655K 21.04M -9.77M -35.96M -16.06M 18.09M -18.64M -3.8M
Operating Cash Flow
-228.21M -131.2M -98.54M -107.3M -75.3M -131.47M -83.72M -59.14M -91.22M -113.62M -98.66M -87.36M -113.17M -58.8M -72.66M -57.05M -42.9M -72.11M -65.49M -41.43M -54.22M -50.24M
Capital Expenditures
-3.27M -2.47M -1.52M 1.38M -4.28M -5.08M -5.09M -3.88M -4.79M -2.15M -2.24M -2.07M -5.85M -2.79M -4.85M -6.05M -2.89M -4.04M -3.05M -1.88M -772K -2.8M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-423.38M -123.07M -252.71M -50.63M n/a -137.93M -173.7M -100.46M -121.65M -834.16M -413.72M -498.14M -378.13M -523.71M -486.71M -122.87M -141.12M -364.34M -231.45M -344.2M -384.19M -463.11M
Sales Maturities Of Investments
417.03M 220M 275M 107.08M 162.21M 161.75M 351M 198M 225M 383.12M 489M 601.12M 552.04M 433.79M 364M 144.34M 232.65M 250.5M 193.75M 293.06M 482.5M 440.5M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-9.62M 94.46M 20.77M 57.83M 157.94M 18.75M 172.21M 93.66M 98.57M -453.19M 73.05M 100.91M 168.07M -92.72M -127.56M 15.42M 88.63M -117.88M -40.75M -53.01M 97.54M -25.41M
Debt Repayment
n/a -17K -16K -1.36M -2.43M -4.36M -8.32M -24.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
199.96M 200M n/a n/a n/a n/a n/a n/a n/a 1.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
234.03M 219.04M 192.13M -778K 1.62M -3.76M -4.17M -18.56M 6.76M 500.28M 4.71M 2.49M 9.02M 1.6M 299.65M 5.15M 4.4M 1.46M 5.17M 3.32M 7.04M 3.82M
Net Cash Flow
-3.8M 182.3M 114.36M -50.24M 84.26M -116.48M 84.32M 15.96M 14.11M -66.53M -20.91M 16.04M 63.84M -149.91M 99.43M -36.47M 50.14M -188.52M -101.08M -91.13M 50.36M -71.82M
Free Cash Flow
-231.48M -133.67M -100.06M -105.92M -79.58M -136.55M -88.81M -63.02M -96.01M -115.77M -100.89M -89.43M -119.02M -61.59M -77.51M -63.1M -45.79M -76.15M -68.55M -43.31M -54.99M -53.04M
Adj. Free Cash Flow
-277.48M -156.76M -124.01M -105.92M -79.58M -161.71M -113.89M -63.02M -121.11M -143.61M -126.88M -116.89M -119.02M -89.67M -77.51M -63.1M -45.79M -76.15M -68.55M -43.31M -54.99M -53.04M
Maintenance CapEx
-3.27M -2.47M -1.52M 1.38M -4.28M -5.08M -5.09M -3.88M -4.79M -2.15M -2.24M -2.07M n/a -2.79M -4.85M -6.05M n/a n/a -3.05M -1.88M n/a -543.24K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.85M n/a n/a n/a -2.89M -4.04M n/a n/a -772K -2.26M
Owner Earnings
-231.48M -133.67M -100.06M -105.92M -79.58M -136.55M -88.81M -63.02M -96.01M -115.77M -100.89M -89.43M -113.17M -61.59M -77.51M -63.1M -42.9M -72.11M -68.55M -43.31M -54.22M -50.78M

© 2026 bestshares.com. All rights reserved.