Dlocal Limited logo

Dlocal Limited

DLO | NASDAQ
Chart Builder DCF Calculator
$14.04
-$0.27 (-1.89%)
Sep 22, 2026, 10:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
54.64M 56.55M 55.54M 51.83M 51M 51.93M 40.79M 29.1M 56.3M 24.83M 35.96M 49.26M 44.7M 39.73M 23.3M 32.46M 34.87M 27.49M 25.66M 19.66M 19.3M 18.31M
Depreciation & Amortization
7.94M 7.72M 8.65M 6.78M 5.54M 5.29M 6.25M 4.52M 4.04M 3.82M 3.6M 2.9M 2.87M 2.52M 2.46M 2.11M 1.86M 1.72M 1.51M 1.38M 1.34M 515K
Stock-Based Compensation
6.49M 6.07M n/a n/a 4.91M 6.02M 6.34M 6.2M 6.78M 4.46M 4.85M 3.32M 1.42M 2.33M 3.81M 1.6M 1.24M 2.03M 2.24M 2.67M 2.12M 565K
Other Working Capital
-3.97M -4.67M -1.94M 893K -1.75M 2.03M 515K -8.3M 8.06M 2.1M 6.39M 18.28M -1.85M 12.39M -53.72M -2.67M -5.26M -292K 4.2M 651K 1.35M -673K
Other Non-Cash Items
485.86M -7.41M 12.67M 126.26M 861K -7.29M -14.84M 8.54M -44.32M -8.38M 9.14M -4.9M 142.68M -4.73M 10.08M 85.92M -9.35M 1.54M -3.55M -1.31M -6.16M -2.81M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-414.4M 29.87M 29.26M -89.69M 62.15M 39.46M -179.67M -8.79M 6.01M 15.23M 7.89M -42.6M -52.16M 44.69M -81.01M -35.8M 5M 43.12M 13.49M 7.04M 19.7M -13.18M
Operating Cash Flow
140.52M 92.78M 106.11M 95.17M 124.46M 95.41M -141.13M 39.57M 28.81M 39.97M 61.44M 7.97M 139.51M 84.53M -41.37M 86.29M 33.62M 75.91M 39.35M 29.44M 36.3M 3.4M
Capital Expenditures
-241K -9.74M -624.08K -220K -8.43M -7.51M -6.13M -5.43M -5.28M -5.81M -4.74M -4.69M -608K -3.86M -3.78M -285K -2.71M -2.59M -2.8M -419K -40.85M -1.65M
Cash Acquisitions
791K 791K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -38.67M
Purchase of Investments
n/a -26.88M -154.18M n/a -94.59M -51.37M -24.85M -9.78M -96.84M -243K -13.61M -57.29M n/a n/a n/a n/a -900K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 27.18M 137.77M n/a 86.56M 47.42M n/a 9.8M 98.54M n/a n/a n/a n/a 1.05M n/a n/a n/a 618K n/a n/a -1K 7.05M
Other Investing Acitivies
13.39M 1.37M 12.97M 30.45M -1.94M -1.46M 1.22M 2.05M 1.63M 2.42M 3.89M 16.1M -36.85M 3.01M 1.82M 2.95M 3.31M -2.5M -943K -1.01M -1.23M -1.19M
Investing Cash Flow
13.94M 1.95M -15.35M 30.23M -10.49M -6.36M -24.06M 2.02M 2.89M 1.39M -9.7M -41.52M -37.45M 4.01M 1.69M 2.66M 1.92M -1.97M -1.25M -1.43M -2.02M -33.24M
Debt Repayment
764K 24.61M 29.94M -370K 5.75M 5.13M 50.32M -371K 52K -95K -315K -512K -146K -130K -14.86M 22K 9.24M -92K 4.9M -107K -170K -49K
Common Stock Repurchased
-75.94M -10.12M n/a n/a n/a n/a n/a -19.32M -81.75M n/a n/a n/a -61.01M -36.92M -2.02M n/a n/a n/a n/a -1K n/a n/a
Dividend Paid
-57.21M n/a 31.31K n/a -149.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-41.49M -16.72M -394.28K 4.09M -6.28M -6.05M -18.76M 12.79M -1.14M -10.32M -10.6M -11.75M -9.92M -2.56M -18.97M -192K -609K 158K -19K -862K 258K -463K
Financial Cash Flow
-173.88M -2.04M 32.65M 3.72M -150.52M -926K 31.56M -6.9M -82.84M -10.42M -10.92M -12.27M -71.08M -39.61M -35.85M -170K 8.63M 66K 4.88M -970K 104.01M 45.83M
Net Cash Flow
-20.66M 95.71M 120.51M 127.53M -34.57M 86.33M -135.36M 28.91M -40.74M 36.2M 38M -51.22M 31.49M 49.8M -74.21M 88.31M 43.92M 73.87M 43.14M 27.1M 138.45M 15.77M
Free Cash Flow
140.28M 83.04M 105.49M 94.95M 116.03M 87.9M -147.26M 34.14M 23.53M 34.16M 56.71M 3.29M 138.9M 80.68M -45.15M 86.01M 30.91M 73.32M 36.54M 29.02M -4.55M 1.75M
Adj. Free Cash Flow
133.79M 76.98M 105.49M 94.95M 111.11M 81.88M -153.6M 27.94M 16.75M 29.7M 51.86M -35K 137.48M 78.35M -48.96M 84.41M 29.66M 71.29M 34.31M 26.35M -6.66M 1.18M
Maintenance CapEx
-241K -7.72M n/a n/a -7.53M -7.17M -5.92M -5.15M -5.15M -5.21M -3.73M -3.93M n/a -3.13M -3.02M n/a -1.95M -1.74M -1.97M n/a -40.09M -1.21M
Growth CapEx
n/a -2.02M -624.08K -220K -908.86K -344.95K -210.69K -279.28K -129.6K -602.49K -1.01M -754.31K -608K -722.1K -755.28K -285K -756.14K -845.3K -831.25K -419K -765.55K -444.78K
Owner Earnings
140.28M 85.07M 106.11M 95.17M 116.93M 88.24M -147.05M 34.42M 23.66M 34.76M 57.71M 4.04M 139.51M 81.4M -44.39M 86.29M 31.66M 74.17M 37.37M 29.44M -3.78M 2.19M

© 2026 bestshares.com. All rights reserved.