Deutsche Post AG logo

Deutsche Post AG

DHLGY | OTC
Chart Builder DCF Calculator
$32.53
-$1.11 (-3.30%)
At close: Sep 23, 2026, 3:28 PM ET
$32.52
-$0.01 (-0.03%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Q4 2019
Dec 30, 2019
Q3 2019
Sep 29, 2019
Q2 2019
Jun 29, 2019
Q1 2019
Mar 30, 2019
Net Income
3.28B 3.56B 3.81B 4.2B 4.74B 5.26B 5.72B 5.83B 5.57B 5.31B 3.86B 3.68B 3.45B 2.98B 2.54B 2.25B 2.18B 2.62B 2.58B 2.16B 2.22B
Depreciation & Amortization
2.4B 2.32B 2.24B 2.15B 4.31B 4.24B 4.18B 3.98B 3.9B 3.85B 2.84B 2.89B 2.82B 3.83B 3.83B 3.85B 3.82B 3.68B 3.6B 3.52B 3.41B
Stock-Based Compensation
n/a n/a n/a -512M -512M -512M -512M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
362M 388M 145M 984M 1.67B 1.06B 516M -129M -911M -559M -226M -71M 130M -343M 114M -114M -289M -437M -292M -37M 130M
Other Non-Cash Items
2.14B 2.08B 2.24B 2.16B 388M 732M 856M 1.16B 1.23B 1.44B 1.14B 1.35B 1.28B 1.28B 938M 841M 651M 143M 78M 10M 41M
Deferred Income Tax
134M 134M 134M 512M 512M 512M 512M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
73M 333M 536M 1.25B 1.36B 703M 215M -468M -1.03B -669M -335M -112M -2M -387M 140M -4M -104M -401M -214M -100M 12M
Operating Cash Flow
8.03B 8.43B 8.96B 9.76B 10.8B 10.93B 10.97B 10.49B 9.68B 9.93B 7.5B 7.81B 7.54B 7.7B 7.44B 6.93B 6.55B 6.05B 6.04B 5.59B 5.68B
Capital Expenditures
-3.08B -3.26B -3.36B -4.01B -4.05B -4.01B -3.94B -3.81B -3.77B -3.77B -3.03B -2.84B -2.59B -2.92B -2.6B -2.81B -3.58B -3.61B -3.53B -3.45B -2.73B
Cash Acquisitions
-214M -292M -341M -64M -232M -209M -1.54B -1.43B -1.27B -1.29B 46M 36M 4M -8M 15M 31M 27M 680M 682M 660M 607M
Purchase of Investments
-76M -72M -38M -22M -11M -5M -13M -1.02B -1.38B -1.4B -1.39B -868M -504M -1.18B -700M -703M -10M -8M -313M -317M -320M
Sales Maturities Of Investments
353M 476M 1.26B 624M 123M 1.77B 2B 2.69B 3.02B 1.23B 162M 50M 275M 279M 26M -196M 587M 580M 354M 354M 54M
Other Investing Acitivies
n/a 73M 172M 336M 373M 2.17B 3.18B 3.16B 3.17B 1.34B 229M 143M 147M 189M 192M 173M 200M 220M 281M 258M 233M
Investing Cash Flow
-3.01B -3.08B -2.31B -3.13B -3.8B -2.1B -3.18B -3.28B -3.13B -4.98B -4.02B -3.51B -2.67B -3.64B -3.06B -3.5B -2.77B -2.14B -2.53B -2.49B -2.15B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.27B -1.17B -986M -1.08B -1.13B -1.35B -1.1B -1.05B -1.13B -1.08B -1.01B -807M -206M -45M -45M -46M -41M -11M -11M -10M 2M
Dividend Paid
-2.17B -2.21B -2.21B -2.21B -2.21B -2.21B -2.21B -2.21B -2.21B -1.67B -1.67B -1.67B -3.1B -1.42B -1.42B n/a -1.42B -1.42B -1.42B -1.42B -1.41B
Other Financial Acitivies
-3.17B -3.28B -4.27B -4.22B -4.49B -5.57B -5.06B -4.81B -4.82B -4.16B -3.45B -3.41B -2.77B -658M -544M -829M -2.49B -2.39B -2.02B -1.34B -1.44B
Financial Cash Flow
-5.34B -5.48B -6.48B -6.43B -6.84B -7.92B -7.41B -7.16B -7.03B -5.84B -5.12B -5.26B -6.04B -2.25B -2.15B -1.01B -4.1B -4.11B -3.56B -2.88B -2.97B
Net Cash Flow
605M -1.06B 101M -243M -207M 645M 259M 191M -394M -803M -1.58B -973M -1.31B 1.62B 2.06B 2.35B -383M -155M 2M 209M 558M
Free Cash Flow
4.95B 5.17B 5.61B 5.76B 6.75B 6.93B 7.03B 6.68B 5.9B 6.16B 4.47B 4.97B 4.95B 4.78B 4.85B 4.12B 2.97B 2.44B 2.51B 2.14B 2.95B
Adj. Free Cash Flow
4.95B 5.17B 5.61B 6.27B 7.26B 7.44B 7.54B 6.68B 5.9B 6.16B 4.47B 4.97B 4.95B 4.78B 4.85B 4.12B 2.97B 2.44B 2.51B 2.14B 2.95B
Maintenance CapEx
-3.08B -3.26B -3.36B -3.9B -3.05B -2.28B -2.21B -1.13B -1.13B -1.13B -1.17B -1.23B -1.58B -2.15B -2.3B -2.53B -3.32B -3.27B -3.06B -3.08B -2.41B
Growth CapEx
n/a n/a n/a -109.22M -1B -1.73B -1.73B -2.68B -2.64B -2.64B -3.12B -2.21B -1.47B -771.1M -296.18M -277.24M -257.87M -344.09M -468.83M -367.32M -314.12M
Owner Earnings
4.95B 5.17B 5.61B 5.86B 7.75B 8.65B 8.75B 9.36B 8.54B 8.8B 9.25B 8.96B 7.6B 5.55B 5.14B 4.4B 3.23B 2.78B 2.98B 2.51B 3.27B

© 2026 bestshares.com. All rights reserved.