Easterly Government Properties Inc. logo

Easterly Government Properties Inc.

DEA | NYSE
Chart Builder DCF Calculator
$23.32
-$0.01 (-0.04%)
At close: Sep 22, 2026, 4:00 PM ET
$23.14
-$0.18 (-0.79%)
After-hours: Sep 22, 2026, 6:05 PM ET

Market Data

Market Cap
$1.08B
Enterprise Value
$2.25B
Beta
0.95
Average Volume
384.38K
Shares Outstanding (Diluted)
46.58M
Shares Change YoY
5.31%
Institutional Ownership
77.45%
Exchange
NYSE
ISIN
US27616P3010

Price Performance

Price Change 1M
-5.9%
Price Change 3M
-3.1%
Price Change 6M
7.4%
Price Change YTD
9.5%
Price Change 1Y
0.2%
Price Change 3Y
-22.2%
Price Change 5Y
-55.5%
1M CAGR (ann.)
-4.8%
1Y CAGR (ann.)
7.1%
5Y CAGR (ann.)
-9.5%
All-Time CAGR
0.2%

Valuation

PE Ratio
111.10
Forward PE
78.47
PEG Ratio
-2.36
Forward PEG
3.44
PS Ratio
3.03
Forward PS
2.90
PB Ratio
0.82
P/FCF Ratio
4.03
P/Adj. FCF Ratio
4.15
P/OCF Ratio
4.03
EV/Sales
6.30
EV/EBIT
25.51
EV/EBITDA
10.60
EV/FCF
8.37
Earnings Yield
0.9%
FCF Yield
24.8%
Adj. FCF Yield
24.1%

Financial Health

Net Debt
$2.86B
Total Debt
$1.17B
Cash & Short-Term Investments
$3.3M
Total Assets
$3.42B
Current Ratio
0.34
Quick Ratio
0.34
Debt / Equity Ratio
1.31
Debt / EBITDA
5.51
Debt / FCF
4.35
OCF / Debt
0.23
Interest Coverage
0.56
Altman Z-Score
0.52
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
53.4%
Operating Profit Margin
23.9%
EBITDA Margin
59.4%
Net Profit Margin
2.9%
FCF Margin
75.3%
Adj. FCF Margin
73.2%
SBC / Revenue
2.1%
SBC Impact (per share)
-2.8%

Returns

Return on Assets
0.3%
Return on Equity
0.8%
Return on Invested Capital
155.5%
Return on Capital Employed
2.7%
Return on Tangible Assets
0.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
6.5%
Revenue CAGR 5Y
6.6%
Revenue CAGR 10Y
14.7%
EPS CAGR 3Y
-23.0%
EPS CAGR 5Y
-20.5%
EPS CAGR 10Y
1.0%
FCF CAGR 3Y
30.6%
FCF CAGR 5Y
16.3%
FCF CAGR 10Y
19.9%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
8
EPS Growth Next 3Y
24.0%
Revenue Growth Next 3Y
3.4%
Earnings Date
Oct 25, 2026
EPS Estimate (next Q)
$0.07
EPS Growth Est (next Q)
133.3%
Revenue Est (next Q)
$91.72M
Revenue Growth Est (next Q)
11.6%

Fair Value Estimates

Graham Number
$11.76
Graham Upside
-49.6%
Lynch Fair Value
$1.05
Lynch Upside
-95.5%
Price Target
$26
Price Target Upside
11.4%

Cash Flow

Operating Cash Flow
$268.81M
Free Cash Flow
$268.81M
Adj. Free Cash Flow
$261.38M
FCF Per Share
$5.79
OCF Per Share
$5.79
OCF/S Ratio
75.3%

Income Statement

Revenue
$357.15M
Gross Profit
$181.81M
Operating Income
$85.41M
EBITDA
$212.1M
Net Income
$10.22M
EPS (Diluted)
$0.21
Revenue / Employee
$6.49M
Profit / Employee
$185.82K
Employees
55

Dividends

Annual Dividend
$1.80
Dividend Yield
7.72%
Payout Ratio
857.1%
FCF Payout Ratio
32.3%
Adj. FCF Payout Ratio
33.2%
Dividend Growth (YoY)
-19.1%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 9, 2026

© 2026 bestshares.com. All rights reserved.