Ducommun logo

Ducommun

DCO | NYSE
Chart Builder DCF Calculator
$165.88
-$2.21 (-1.31%)
Sep 22, 2026, 10:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
-26.69M -34.53M -33.94M -34.61M 39.99M 35.16M 31.5M 29.83M 22.9M 17.55M 15.93M 18.9M 24.15M 25.92M 28.79M 131.54M 132.66M 136.94M 135.54M 34.36M 31.27M 27.94M
Depreciation & Amortization
33.59M 33.31M 33.66M 33.5M 33.7M 33.67M 33.44M 33.28M 33.23M 32.94M 32.57M 32.51M 31.7M 31.64M 31.42M 30.61M 30.15M 29.24M 28.39M 29.05M 28.93M 29.27M
Stock-Based Compensation
29.59M 30.59M 24.52M 22.59M 21.25M 18.93M 17.84M 14.03M 15.21M 16.22M 15.05M 16.61M 13.67M 12.24M 10.74M 10.97M 10.66M 9.67M 11.21M 8.15M 7.82M 7.46M
Other Working Capital
-16.8M -9.12M -6.37M -25.89M -28.3M -31.4M -27.58M -24.43M 6.21M 7.8M -10.89M 15.05M -9.05M -3.55M 4.09M 5.67M 5.71M 2.03M 1.06M -17.06M -29.55M -34.75M
Other Non-Cash Items
13.25M 12.36M 12.36M 105.71M 7.56M 9.53M 9.43M 10.42M 11.16M 10.35M 7.04M 6.92M 6.2M 7.1M 9.72M -126.57M -127.63M -129.33M -130.13M 12.45M 14.53M 14M
Deferred Income Tax
-4.94M -9.16M -11.62M -14.05M -6.52M -7.74M -7.45M -12.72M -10.36M -9.79M -9.83M -7.5M -7.33M -10.54M -9.39M -6.62M -3.35M 1.26M 1.77M 15K -758K -562K
Change in Working Capital
-56.59M -55.51M -58.38M -53.45M -40.43M -52.94M -50.57M -32.59M -29.51M -18.91M -29.68M -30.82M -51.57M -33.75M -38.61M -27.6M -19.12M -43.83M -47.34M -85.2M -83.61M -76.81M
Operating Cash Flow
-11.8M -22.94M -33.41M 59.71M 55.55M 36.6M 34.18M 42.25M 42.63M 48.35M 31.07M 36.62M 16.82M 32.6M 32.68M 12.34M 23.37M 3.94M -565K -1.18M -1.82M 1.29M
Capital Expenditures
-12.67M -13.36M -15.24M -15.02M -14.92M -13.97M -14.13M -13.77M -16.9M -19.13M -19.52M -21.36M -21.54M -20.23M -19.69M -20.43M -18.56M -17.15M -16.86M -15.07M -14.88M -13.19M
Cash Acquisitions
42K 42K -3K n/a n/a n/a n/a n/a -25K -25K -25K -25K n/a n/a n/a -69.48M -69.46M -69.46M -69.46M 25K 5K 5K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-7K 2.12M 2.12M 2.34M 2.3M 223K 223K n/a 404K -113.95M -113.95M -113.92M -114.32M 396K 447K 143.52M 143.96M 144.12M 144.07M 5.03M 7.37M 6.84M
Investing Cash Flow
-12.54M -11.2M -13.12M -12.68M -12.62M -13.75M -13.91M -13.77M -16.52M -133.11M -133.5M -135.3M -135.86M -19.83M -19.24M 53.61M 55.93M 57.52M 57.75M -10.02M -7.5M -6.34M
Debt Repayment
42.52M 56.66M 57.9M -30.1M -31.96M -21.59M -23.14M -15.02M -16.59M 17.22M 17.21M 22.2M 24.56M -9.43M -39.62M -49.8M -52.36M -57.36M -33.29M -50.03M -44.97M -39.99M
Common Stock Repurchased
-105K -15.12M -1.92M -7.77M -7.77M -5.95M -5.95M n/a n/a n/a n/a -98K -98K -1.1M -1.1M -9.68M -8.44M -7.44M -11.28M -2.98M -4.22M -4.22M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-123K n/a -2.27M 3.53M 3.53M 2.38M 2.12M -4.37M -2.92M 82.5M 81.83M 82.52M 79.87M -4.39M -2.8M 5.81M 7.01M 5.63M 7.23M -1.38M -315K 638K
Financial Cash Flow
27.02M 42.51M 54.68M -33.37M -35.22M -24.19M -26M -18.41M -19.51M 99.71M 99.05M 104.63M 104.33M -14.92M -43.51M -53.67M -53.79M -59.17M -37.34M -54.39M -49.51M -43.58M
Net Cash Flow
2.69M 8.37M 8.15M 13.65M 7.71M -1.33M -5.72M 10.07M 6.6M 14.95M -3.38M 5.95M -14.71M -2.15M -30.07M 12.27M 25.52M 2.29M 19.85M -65.58M -58.83M -48.63M
Free Cash Flow
-24.47M -36.3M -48.64M 44.69M 40.63M 22.63M 20.05M 28.48M 25.73M 29.21M 11.55M 15.27M -4.73M 12.38M 12.99M -8.09M 4.81M -13.21M -17.43M -16.25M -16.69M -11.9M
Adj. Free Cash Flow
-54.06M -66.89M -73.16M 22.09M 19.38M 3.7M 2.22M 14.45M 10.52M 12.99M -3.5M -1.34M -18.4M 142K 2.25M -19.06M -5.85M -22.88M -28.64M -24.4M -24.51M -19.35M
Maintenance CapEx
-6.81M -6.5M -7.76M -10.35M -11.37M -9.58M -8.54M -8.37M -10.61M -12.16M -10.97M -9.05M -6.6M -5.11M -6.76M -10.71M -10.97M -9.88M -10.81M -10.32M -12.5M -13.19M
Growth CapEx
-5.86M -6.86M -7.48M -4.67M -3.55M -4.39M -5.59M -5.4M -6.28M -6.97M -8.56M -12.3M -14.94M -15.11M -12.92M -9.72M -7.59M -7.27M -6.05M -4.75M -2.38M n/a
Owner Earnings
-18.61M -29.44M -41.17M 49.35M 44.18M 27.02M 25.64M 33.88M 32.01M 36.19M 20.1M 27.57M 10.22M 27.49M 25.92M 1.62M 12.4M -5.94M -11.38M -11.5M -14.31M -11.9M

© 2026 bestshares.com. All rights reserved.