Diebold Nixdorf logo

Diebold Nixdorf

DBD | NYSE
Chart Builder DCF Calculator
$63.37
+$0.17 (+0.27%)
At close: Sep 21, 2026, 4:00 PM ET
$63.40
+$0.03 (+0.05%)
After-hours: Sep 21, 2026, 5:24 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
94.6M -14.5M 1.38B -585.6M -78.8M -269.1M
Depreciation & Amortization
127.5M 132.3M 136.3M 126M 149.1M 180.4M
Stock-Based Compensation
n/a 9.7M n/a 13.4M n/a n/a
Other Working Capital
43.1M -39.7M -78.1M 20.4M -143.6M 22.2M
Other Non-Cash Items
60.9M 17.2M -1.62B 135.4M 36.2M 135.5M
Deferred Income Tax
-48.1M -34.1M 36.6M 92.9M -12.6M -27.1M
Change in Working Capital
65.8M 38.6M -182.5M -170M 29.4M -1.7M
Operating Cash Flow
300.7M 149.2M -257M -387.9M 123.3M 18M
Capital Expenditures
-37.4M -17.4M -24.9M -53.1M -51.3M -44.7M
Cash Acquisitions
-24.5M n/a n/a 10.5M 15.5M -26.8M
Purchase of Investments
-318.4M -295.2M -270.5M -401.3M -288.4M -241.3M
Sales Maturities Of Investments
306M 288.8M 282.2M 414.1M 287.7M 214.6M
Other Investing Acitivies
1M -21.7M n/a 6M n/a 15.6M
Investing Cash Flow
-97.6M -45.5M -36.1M -23.8M -36.5M -82.6M
Debt Repayment
n/a -300.1M 565.2M 376.1M -7.3M 91.6M
Common Stock Repurchased
-130.7M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-13.2M -66.4M -5.7M -26.3M -9M -74.7M
Financial Cash Flow
-143.9M -366.5M 559.5M 349.8M -16.3M 16.9M
Net Cash Flow
76M -281M 273.2M -69.8M 64.4M 43.6M
Free Cash Flow
263.3M 131.8M -281.9M -441M 72M -26.7M
Adj. Free Cash Flow
263.3M 122.1M -281.9M -454.4M 72M -26.7M
Maintenance CapEx
-33.24M -17.4M -2.22M -53.1M -51.06M -44.7M
Growth CapEx
-4.16M n/a -22.68M n/a -239.48K n/a
Owner Earnings
267.46M 131.8M -259.22M -441M 72.24M -26.7M

© 2026 bestshares.com. All rights reserved.