Dave Inc. logo

Dave Inc.

DAVE | NASDAQ
Chart Builder DCF Calculator
$349.32
-$1.33 (-0.38%)
Sep 22, 2026, 10:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
64.62M 57.94M 65.94M 92.07M 9.04M 28.81M 16.8M 466K 6.36M 34.24M 179K -12.05M -22.62M -14.03M -21.49M -47.5M -27.12M -34.84M -15.19M -7.89M -864K 3.95M
Depreciation & Amortization
3.68M 1.62M 2.09M 1.88M 1.62M 1.54M 2.3M 1.84M 1.77M 1.73M 1.68M 1.44M 1.22M 1.2M 1.58M 2.52M 1.87M 1.16M 966K 798K 705K 2.81M
Stock-Based Compensation
23.45M 7.1M 6.89M 7.21M 8.29M 7.52M 10.13M 13.36M 7.71M 6.13M 6.53M 6.74M 6.63M 6.77M 6.57M 8.03M 22.86M 3.19M 1.04M 3.56M n/a 1.69M
Other Working Capital
-10.91M 3.55M -4.8M 1.12M -5.82M 566K -4.83M 8.36M -2.9M -3.29M -4.3M -160K 6.16M -71K -5.06M 17.83M -11.79M -35.38M 32.45M -2.99M 1.5M 880K
Other Non-Cash Items
81.22M 15.17M 29.89M 15.84M 53.68M 10.61M 18.88M 13.99M 14.01M -22.74M 15.14M 16.58M 16.55M 12.98M 21.27M 17.53M -14.82M 23.41M 9.24M 1.95M 43K -11.49M
Deferred Income Tax
-277K 22K -3.91M -30.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.29M 170K -7.61M -3.48M -4.39M -3.22M -6.4M 7.38M -1.8M -1.02M -7.9M 2.67M 7.89M -13.85M -11.86M 5.11M 3.09M -30.4M 25.51M 6.5M -3.39M 1.36M
Operating Cash Flow
150.41M 82.03M 93.29M 83.25M 68.24M 45.25M 41.71M 37.03M 28.05M 18.34M 15.63M 15.37M 9.68M -6.93M -3.94M -14.32M -14.12M -37.48M 21.56M 4.91M -3.5M -1.68M
Capital Expenditures
-251K -19K -1.82M 1.67M -127K -1.41M -1.83M -1.82M -2.31M -1.6M -2.04M -1.88M -2.45M -2.21M -2.36M -2.21M -2.26M -2.49M -2.35M -1.84M -18K -3.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 27.23M n/a n/a n/a n/a
Purchase of Investments
-47.36M -25.96M -20.31M -60.84M -70.99M -37.86M -36.5M -26.39M -27.65M -80.05M -28.01M -37.64M -49.54M -39.23M -21.33M 719K -197.04M -302.12M -1K -1K -1K -2K
Sales Maturities Of Investments
45.11M 24.07M 21.46M 60.35M 70.77M 37.3M 35.96M 25.94M 32.53M 149.35M 41.37M 40.05M 64.78M 65.39M 38.73M 44.59M 242.5M 32M 5.53M n/a n/a 3.92M
Other Investing Acitivies
19.78M -8.23M -51.89M -69.52M -53.44M -27.46M -26.23M -50.13M -39.26M -3.16M -30.71M -23.06M -27M 11.85M -36.69M -28.44M -28.4M -27.23M -42.36M -12.58M -15.2M 1M
Investing Cash Flow
17.28M -10.14M -50.83M -70.07M -53.79M -28.06M -26.82M -50.64M -34.52M 66.13M -17.37M -20.72M -12.09M 35.81M -21.65M 16.66M 16.98M -272.6M -36.98M -12.78M -14.18M 4.91M
Debt Repayment
192.7M 193.08M n/a n/a n/a n/a n/a n/a n/a -71M n/a n/a n/a n/a 10M 10M n/a 100M 25M 22M 4M 15.09M
Common Stock Repurchased
-205.86M -204.06M -6.17M -25M n/a -6.89M n/a n/a n/a n/a 1K n/a n/a -13K 1.05M n/a n/a -1.58M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-25.53M -8.17M -5.66M n/a n/a -13.02M -127K 62K -454K 524K 17K 15K 1K 1K -1.04M 86K -50K 8.31M 1.17M -1.12M n/a 479K
Financial Cash Flow
-38.6M -19.08M -11.83M -24.97M 418K -19.91M -127K 62K -454K -70.48M 18K 15K 1K -12K 10.01M 10.09M -50K 301.72M 26.17M 20.88M 2.42M 15.57M
Net Cash Flow
129.09M 52.8M 30.63M -11.8M 14.87M -2.72M 14.77M -13.54M -6.93M 13.99M -1.72M -5.34M -2.41M 28.87M -15.58M 12.43M 2.81M -8.36M 10.75M 13.02M -163.19K 18.8M
Free Cash Flow
150.16M 82.01M 91.47M 84.92M 68.11M 43.84M 39.89M 35.21M 25.74M 16.74M 13.6M 13.49M 7.23M -9.14M -6.3M -16.52M -16.37M -39.97M 19.21M 3.07M -3.52M -4.98M
Adj. Free Cash Flow
126.71M 74.91M 84.59M 77.71M 59.83M 36.32M 29.75M 21.85M 18.03M 10.61M 7.07M 6.75M 597K -15.91M -12.86M -24.55M -39.23M -43.16M 18.17M -485K -3.52M -6.68M
Maintenance CapEx
-251K -19K -1.35M 2.11M n/a -1.15M -1.53M -1.54M -2.11M -1.45M -1.85M -1.76M -2.24M -1.99M -2.05M -1.93M -2.12M -2.35M -2.23M -1.67M n/a -3.15M
Growth CapEx
n/a n/a -476.01K -440.85K -127K -260.02K -294.12K -283.05K -200.34K -155.99K -183.38K -122.82K -210.47K -223.38K -307.16K -275.54K -142.28K -134.79K -121.3K -173.21K -18K -154.65K
Owner Earnings
150.16M 82.01M 91.95M 85.36M 68.24M 44.1M 40.18M 35.5M 25.94M 16.9M 13.78M 13.61M 7.44M -8.92M -5.99M -16.25M -16.23M -39.83M 19.33M 3.24M -3.5M -4.83M

© 2026 bestshares.com. All rights reserved.