Crane NXT Co.

CXT | NYSE

Price Alert Chart Builder DCF Calculator

$48.72

+$2.95 (+6.45%)

Sep 22, 2026, 12:01 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	145.1M	184.1M	188.3M	204.9M	435.4M	181.1M
Depreciation & Amortization	106.6M	86.8M	77.6M	78.7M	121.1M	127.5M
Stock-Based Compensation	12.7M	10.6M	10.3M	9.3M	n/a	22.3M
Other Working Capital	18.7M	-33.2M	7.7M	37.8M	55.7M	-32.2M
Other Non-Cash Items	8.9M	800K	-1.1M	2.2M	-86.4M	-78.6M
Deferred Income Tax	-14.8M	-17.6M	7.6M	-28.4M	-9.6M	18.1M
Change in Working Capital	-17M	-50.6M	-6.4M	39.3M	38M	39.1M
Operating Cash Flow	241.5M	214.1M	276.3M	306M	498.5M	309.5M
Capital Expenditures	-43.2M	-45.4M	-31.1M	-21.3M	-53.9M	-34.1M
Cash Acquisitions	-391.1M	-269.9M	n/a	n/a	23.6M	-169.5M
Purchase of Investments	-116.5M	n/a	n/a	n/a	-10M	-90M
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	40M	60M
Other Investing Acitivies	1.8M	-2.7M	n/a	n/a	n/a	4.5M
Investing Cash Flow	-549M	-318M	-31.1M	-21.3M	-300K	-229.1M
Debt Repayment	384.8M	105M	-200.7M	n/a	-375.2M	221.7M
Common Stock Repurchased	n/a	n/a	n/a	-203.7M	-96.3M	-70M
Dividend Paid	-39M	-36.6M	-23.7M	n/a	-100.6M	-100.4M
Other Financial Acitivies	-6.2M	-9.6M	-32.5M	68.7M	n/a	3.8M
Financial Cash Flow	363.6M	62.1M	-252.5M	-135M	-557.9M	55.1M
Net Cash Flow	67.2M	-53.8M	-3.5M	129.5M	-72.4M	157.1M
Free Cash Flow	198.3M	168.7M	245.2M	284.7M	444.6M	275.4M
Adj. Free Cash Flow	185.6M	158.1M	234.9M	275.4M	444.6M	253.1M
Maintenance CapEx	-5.48M	-24.7M	-20.81M	-21.3M	-53.9M	-34.1M
Growth CapEx	-37.72M	-20.7M	-10.29M	n/a	n/a	n/a
Owner Earnings	236.02M	189.4M	255.49M	284.7M	444.6M	275.4M