Centuri  Inc. logo

Centuri Inc.

CTRI | NYSE
Chart Builder DCF Calculator
$20.04
-$0.30 (-1.47%)
Sep 22, 2026, 1:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Net Income
6.51M 8.44M n/a 2.44M -3.3M 312K -7M -227.82M -207.29M -200.45M -182.32M 28.34M 11.42M -7.11M
Depreciation & Amortization
-26.76M -4.11M n/a 151.78M 150.6M 155.88M 156.03M 157.41M 160.25M 161.36M 163.52M 123.52M 82.19M 41.58M
Stock-Based Compensation
2.56M 644K n/a 7.31M 6.49M 4.33M 2.15M 432K 430K 1.12M 1.85M 2.15M 833K 144K
Other Working Capital
-28.56M -65.59M n/a -82.63M 90.37M 63M 29.87M 81.3M -39.91M -79.55M -18.81M -101.73M -116.71M 21.93M
Other Non-Cash Items
111.66M 85.21M 78.12M -16.33M -15.39M -21.22M -22.09M 181.94M 178.71M 178.49M 178.71M 825K 684K 599K
Deferred Income Tax
8.67M 1.81M n/a -7.47M -5.25M -5.31M -5.1M -10.41M -1.69M 12.37M 8.7M 8.7M 2.09M -5.27M
Change in Working Capital
-28.56M -65.59M n/a -82.63M 90.37M 63M 29.87M 97.1M -24.11M -63.75M -3M -101.73M -116.71M 21.93M
Operating Cash Flow
74.09M 26.41M 78.12M 55.23M 223.66M 197.12M 153.99M 198.65M 106.3M 89.14M 167.47M 61.81M -19.49M 51.88M
Capital Expenditures
-89.31M -82.2M -86.33M -101.98M -91.34M -93.2M -95.1M -88.9M -101.81M -109.67M -106.65M -79.61M -53.75M -23.24M
Cash Acquisitions
-45.57M -44.2M -45.83M n/a 2.55M -87.62M -87.62M -87.62M -90.18M n/a n/a n/a n/a n/a
Purchase of Investments
-2M -2M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
41.43M 42.8M 43.95M 7.73M 5.68M 4.31M 4.78M 5.75M 8.82M 10.76M 11.8M 7.67M 4.61M 2.67M
Investing Cash Flow
-94.44M -85.6M -88.2M -94.25M -83.11M -176.51M -177.94M -170.77M -183.17M -98.92M -94.85M -71.94M -49.15M -20.57M
Debt Repayment
-51M 16.5M n/a 7.84M -139.05M -349.74M -286.93M -335.64M -248.48M 52.3M -63.34M 18.62M 70.87M -79.14M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
85.14M 89M 88.76M -4.39M -1.2M -1.2M -476K -236K -210K -40.1M -40.11M -40.11M -40.11M -213K
Financial Cash Flow
34.14M 105.5M 88.76M 3.08M -143M -23.35M 40.18M -7.91M 81.66M 12.19M -103.45M -21.49M 30.76M -79.36M
Net Cash Flow
13.5M 46.49M 79.04M -36.33M -2.59M -3.15M 15.61M 20.01M 4.53M 2.38M -30.56M -31.51M -37.57M -47.95M
Free Cash Flow
-15.22M -55.79M -8.2M -46.75M 132.32M 103.92M 58.9M 109.76M 4.49M -20.54M 60.82M -17.8M -73.24M 28.64M
Adj. Free Cash Flow
-17.78M -56.43M -8.2M -54.06M 125.83M 99.6M 56.75M 109.32M 4.06M -21.66M 58.96M -19.95M -74.07M 28.5M
Maintenance CapEx
-39.73M -37.53M -36.81M -50.88M -63.82M -77.1M -83.85M -88.9M -101.81M -109.67M -106.65M n/a n/a n/a
Growth CapEx
-49.58M -44.67M -49.52M -51.1M -27.52M -16.09M -11.24M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
34.36M -11.12M 41.31M 4.35M 159.84M 120.02M 70.14M 109.76M 4.49M -20.54M 60.82M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.