CareTrust REIT Inc. logo

CareTrust REIT Inc.

CTRE | undefined
Chart Builder DCF Calculator
-
At close: undefined
-
After-hours:
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
320.29M 124.4M 53.72M -7.51M 71.98M 80.87M
Depreciation & Amortization
86.44M 54.07M 50.87M 50.38M 55.39M 52.82M
Stock-Based Compensation
11.9M 6.13M 5.15M 5.76M 10.83M 3.79M
Other Working Capital
-1.77M -3.72M -21K 123K 399K 387K
Other Non-Cash Items
-50.67M 40.14M 42.63M 96.11M 12.77M 3.26M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
26.08M 19.52M 2.39M -322K 5.89M 5M
Operating Cash Flow
394.03M 244.25M 154.77M 144.42M 156.87M 145.74M
Capital Expenditures
-14.99M -8.05M -10.98M -7.29M -6.01M -8.3M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-30M -52M -1.78M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.42B -1.45B -255.06M -120.11M -186.62M -33.29M
Investing Cash Flow
-1.46B -1.51B -267.82M -127.4M -192.63M -41.58M
Debt Repayment
243.82M -200M -125M 45M 130M -10M
Common Stock Repurchased
-3.33M -2.48M -1.48M -4.47M -1.33M -2M
Dividend Paid
-259.35M -172.17M -115.49M -106.14M -100.78M -93.16M
Other Financial Acitivies
1.07B 8.08M 636.29M 41.88M 8.85M -404K
Financial Cash Flow
1.05B 1.19B 394.32M -23.73M 36.74M -105.56M
Net Cash Flow
-15.78M -80.63M 281.27M -6.72M 976K -1.41M
Free Cash Flow
379.04M 236.2M 143.79M 137.12M 150.86M 137.44M
Adj. Free Cash Flow
367.14M 230.07M 138.64M 131.37M 140.03M 133.65M
Maintenance CapEx
-14.99M n/a n/a -7.29M n/a n/a
Growth CapEx
n/a -8.05M -10.98M n/a -6.01M -8.3M
Owner Earnings
379.04M 244.25M 154.77M 137.12M 156.87M 145.74M

© 2026 bestshares.com. All rights reserved.