CytomX Therapeutics Inc. logo

CytomX Therapeutics Inc.

CTMX | NASDAQ
Chart Builder DCF Calculator
$2.77
+$0.01 (+0.36%)
Sep 22, 2026, 10:32 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-97.9M -59.14M -17.37M 28.02M 47.98M 41.6M 31.87M 13.83M 11.09M 16.53M -569K -10.18M -36.47M -59.57M -88.24M -105.69M -104.98M -100.04M -83.61M -72.08M -64.21M -60.64M
Depreciation & Amortization
979K 1.03M 1.38M 1.28M 1.57M 1.69M 1.77M 1.84M 2.84M 3.91M 4.04M 5.04M 4.24M 4.16M 4.17M 4.16M 5.01M 5.01M 5.08M 4.26M 3.44M 2.61M
Stock-Based Compensation
14.85M 9M 6.3M 6.71M 7.32M 7.77M 7.67M 8.34M 7.57M 8.06M 8.56M 8.58M 10.05M 12.16M 13.13M 14.1M 14.57M 13.5M 13.17M 13.04M 9.88M 6.45M
Other Working Capital
4.29M -36.05M -69.89M -111.5M -136.44M -142.21M -126.45M -108.24M -101.42M -101.82M -93.64M -11.57M -6.76M 1.4M 12.57M -25.29M -19.61M -16.39M -22.31M -52.23M -53.87M -62.45M
Other Non-Cash Items
2.3M 2.67M 2.68M 2.21M 1.53M 386K -1.12M -2.76M -3.28M -2.2M -1.96M -17.05M -15.5M -11.67M -10.23M -22.6M -20.28M -21.19M -21.1M 10.63M 11.27M 11.03M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-28.19M -33.65M -68.58M -110.47M -135.83M -132.67M -126.42M -109.53M -102.79M -114.13M -62.51M -15.68M -8.44M 1.85M -22.56M -22.52M -19.57M -17.56M -22.44M -54.52M -57.2M 65.61M
Operating Cash Flow
-107.96M -80.09M -75.59M -72.25M -77.43M -81.23M -86.23M -88.29M -85.8M -91.43M -56.04M -35.47M -51.07M -60.13M -110.79M -140.59M -136.44M -130.4M -119.03M -105.27M -100.24M 25.06M
Capital Expenditures
-74K -101K -220K -99K -245K -314K -310K -496K -486K -907K -840K -756K -1.16M -1.05M -1.74M -1.8M -1.66M -1.36M -1.61M -1.81M -2.32M -2.24M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-618.51M -415.52M -192.52M -198.09M -190.72M -175.28M -155.49M -217.57M -298.19M -278.24M -424.83M -312.97M -220.04M -146.59M n/a n/a n/a -99.9M -99.9M -110M -254.3M -154.4M
Sales Maturities Of Investments
225M 132.5M 133M 168M 178.5M 261M 255.5M 315.5M 335M 320M 275M 250M 200M 100M 100M n/a 10M 64M 124M 154M 199.01M 194.5M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-393.58M -283.12M -59.74M -30.19M -12.46M 85.41M 99.7M 97.43M 36.33M 40.85M -150.67M -63.72M -21.19M -47.65M 98.26M -1.8M 8.34M -37.26M 22.49M 42.19M -57.61M 37.85M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 183K 183K 183K 183K 244K 244K 244K 244K n/a n/a n/a 7K 7K 7K -107.6M -106.58M -106.58M -106.58M 1.02M
Financial Cash Flow
486.38M 344.93M 110.45M 96.05M 95.8M 7.35M 7.52M 5.52M 35.19M 30.4M 30.23M 30.18M 507K 641K 648K 1.14M 1.25M 1.49M 110.21M 122.55M 122.61M 123.47M
Net Cash Flow
-15.16M -18.28M -24.89M -6.39M 5.91M 11.53M 20.99M 14.66M -14.29M -20.17M -176.48M -69.01M -71.75M -107.13M -11.88M -141.25M -126.86M -166.18M 13.67M 59.47M -35.24M 186.38M
Free Cash Flow
-108.03M -80.19M -75.81M -72.35M -77.68M -81.54M -86.54M -88.78M -86.29M -92.34M -56.88M -36.22M -52.22M -61.18M -112.53M -142.39M -138.1M -131.77M -120.64M -107.08M -102.56M 22.81M
Adj. Free Cash Flow
-122.88M -89.19M -82.11M -79.06M -85M -89.31M -94.21M -97.12M -93.85M -100.39M -65.43M -44.8M -62.27M -73.34M -125.65M -156.49M -152.67M -145.27M -133.81M -120.12M -112.44M 16.36M
Maintenance CapEx
-74K -101K -101K 100K -27K n/a n/a n/a n/a n/a n/a -46.47K -456.47K -868.47K -1.6M -1.56M -1.42M -1.12M -1.36M -1.36M -1.1M -982K
Growth CapEx
n/a n/a -119K -199K -218K -314K -310K -496K -486K -907K -840K -709.53K -700.53K -183.53K -135.53K -245K -245K -245K -245K -445K -1.22M -1.26M
Owner Earnings
-108.03M -80.19M -75.69M -72.15M -77.46M -81.23M -86.23M -88.29M -85.8M -91.43M -56.04M -35.51M -51.52M -60.99M -112.39M -142.14M -137.86M -131.52M -120.4M -106.63M -101.34M 24.07M

© 2026 bestshares.com. All rights reserved.