China Shenhua Energy  Limited logo

China Shenhua Energy Limited

CSUAY | OTC
Chart Builder DCF Calculator
$22.79
+$0.02 (+0.09%)
Sep 24, 2026, 12:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
18.05B 11.89B 12.85B 14.66B 12.04B 14.66B 11.85B 17.8B 15.01B 17.3B 12.12B 15.64B 16.18B 20.68B 6.85B 20.3B 22.67B 19.82B 10.13B 14.8B 14.64B 11.86B
Depreciation & Amortization
8.7B n/a 24.44B -12.2B 12.2B n/a 24.26B -11.42B 11.42B n/a 24.88B -11.37B 11.37B n/a 22.87B -11.25B 11.25B n/a 21.55B -9.95B 9.95B n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a -8.37B -10.07B 10.07B n/a 1B -13.59B 13.59B n/a -776M -9.01B 9.01B n/a n/a -5.27B 5.27B n/a 4.46B -4.57B 4.57B n/a
Other Non-Cash Items
9.24B 5.48B -15.6B 24.33B -6.32B 5.88B -28.99B 36.47B -14.33B 10.41B -11.35B 25.07B -11.37B 8.53B -11.33B 30.95B -11.27B 8.62B -6.37B 23.08B -4.59B 7.75B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -11.89B -7.33B 7.33B n/a 2.73B -12.02B 12.02B n/a -10.69B -967M 967M n/a 252M -7.27B 7.27B n/a 1.53B -615M 615M n/a
Operating Cash Flow
36B 17.36B 9.81B 19.46B 25.26B 20.54B 9.84B 30.84B 24.12B 27.71B 14.97B 28.37B 17.15B 29.2B 18.64B 32.73B 29.93B 28.44B 26.82B 27.31B 20.61B 19.61B
Capital Expenditures
-20B -9.58B -17.89B -4.47B -14.47B -11.56B -15.28B -6.7B -3.37B -10.93B -10.58B -9.76B -5.33B -10.44B -11.18B -6.34B -5.4B -5.76B -6.11B -6.88B -1.8B -8.23B
Cash Acquisitions
91.51B -90.94B n/a n/a -27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 614M n/a n/a n/a
Purchase of Investments
-28.5B -2.6B -1.17B n/a -22.41B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
20.22B 855M 1.14B n/a 24.14B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
405M -75M 5B 15.15B -5.52B 10.3B -18.14B -1.38B -15.48B -14.15B 2.08B -487M -1.76B -705M -23.41B 651M 1.48B -6.62B -1.31B 1.58B 6.45B 9.07B
Investing Cash Flow
63.65B -102.35B -12.91B 10.68B -18.29B -1.27B -33.42B -8.08B -18.85B -25.08B -8.49B -10.25B -7.09B -11.14B -34.59B -5.69B -3.92B -12.39B -6.81B -5.3B 4.65B 838M
Debt Repayment
-32.03B 87.46B 1.02B -1.37B -6.63B -6.36B 512M -561M -319M 599M -1.36B -9.66B -4.47B -1.93B -4.81B -1.83B -655M -1.46B 625M 158M -102M -415M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -380M -20.31B -44.9B -481M -477M -509M -44.9B -623M -487M -699M -50.67B -731M -546M -2.56B -50.83B -622M -734M -203M -35.76B -538M -949M
Other Financial Acitivies
-89.68B 19.45B -2.3B -15.55B 1.2B -81M -1.13B -1.28B -1.29B -412M -763M -3.44B -1.9B 31M -14.12B -1.43B 583M -271M -5.07B -2.09B 1.31B -703M
Financial Cash Flow
-121.71B 106.54B -21.59B -61.82B -5.91B -6.92B -1.13B -46.75B -2.23B -300M -2.82B -63.77B -7.1B -2.44B -21.49B -54.08B -694M -2.47B -4.65B -37.69B 671M -2.07B
Net Cash Flow
-48.72B 21.41B -24.77B -31.73B 1.04B 12.33B -24.56B -24.09B 3.06B 2.33B 3.56B -45.7B 3.26B 15.6B -37.65B -26.76B 25.64B 13.52B 15.3B -15.67B 25.37B 18.83B
Free Cash Flow
16B 7.78B -8.08B 14.99B 10.78B 8.98B -5.44B 24.13B 20.75B 16.78B 4.39B 18.61B 11.81B 18.77B 7.46B 26.39B 24.53B 22.67B 20.71B 20.43B 18.81B 11.39B
Adj. Free Cash Flow
16B 7.78B -8.08B 14.99B 10.78B 8.98B -5.44B 24.13B 20.75B 16.78B 4.39B 18.61B 11.81B 18.77B 7.46B 26.39B 24.53B 22.67B 20.71B 20.43B 18.81B 11.39B
Maintenance CapEx
-8.7B n/a -17.89B -4.47B -14.47B -11.56B -15.28B -3.99B -3.37B -9.85B -10.58B -9.76B -4.59B -7.22B -11.18B -6.34B n/a n/a n/a n/a n/a n/a
Growth CapEx
-11.29B -9.58B n/a n/a n/a n/a n/a -2.71B n/a -1.09B n/a n/a -741.23M -3.22B n/a n/a -5.4B -5.76B -6.11B -6.88B -1.8B -8.23B
Owner Earnings
27.29B 17.36B -8.08B 14.99B 10.78B 8.98B -5.44B 26.84B 20.75B 17.86B 4.39B 18.61B 12.56B 21.99B 7.46B 26.39B 29.93B 28.44B 26.82B 27.31B 20.61B 19.61B

© 2026 bestshares.com. All rights reserved.