CSL Limited logo

CSL Limited

CSLLY | OTC
Chart Builder DCF Calculator
$31.53
+$0.23 (+0.73%)
Sep 24, 2026, 12:58 PM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 29, 2026
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Net Income
-2.94B 408.37M 1.03B 3.04B 750.69M 1.98B 571M 1.67B 494.7M 880.15M 549.88M 905M
Depreciation & Amortization
540.17M 502.06M 560.79M 720.1M 515.66M 447.63M 441.88M 389.24M 277.8M 132.1M 257.81M 115.2M
Stock-Based Compensation
n/a n/a n/a n/a n/a 40M 73.39M 65.25M 65.1M n/a n/a n/a
Other Working Capital
266.25M 153.77M -56.87M -195M 1.38M -43.82M 73.43M -23.98M -55.29M -45.28M 48.97M 6.05M
Other Non-Cash Items
3.82B 1.64B 149.58M 2.65B 165.62M 107.12M -141.46M 169.31M 247.28M 1.34B -55.01M 1.63B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
661.91M -1.22B 697.03M -1.39B 275.77M -1.46B 639.96M -1.3B 88.63M -937.81M 361.94M -190.66M
Operating Cash Flow
2.09B 1.33B 2.44B 1.26B 1.71B 1.12B 1.58B 1B 1.17B 1.41B 1.11B 2.46B
Capital Expenditures
-323.95M -301.44M -283.23M -378M -557.08M -732.49M -807.57M -880.6M -676.81M -544.75M -989.7M -646.37M
Cash Acquisitions
1.76M 3.06M 7.52M 180M 2.03M n/a 197.58M -10.75B n/a n/a n/a n/a
Purchase of Investments
-4.93M n/a -543.1K -13M -3.04M n/a n/a n/a -370.88M n/a n/a n/a
Sales Maturities Of Investments
7.81M 1.02M n/a n/a n/a n/a -1.7M 276.9M n/a n/a n/a n/a
Other Investing Acitivies
-2.96M n/a -19.69M -155M 1 -227M -991.47K 1.02M 2.71M -3.57M -4.07M -1.91M
Investing Cash Flow
-563.79M -663.98M -516.99M -366M -558.09M -732.49M -612.68M -11.35B -1.04B -548.32M -993.77M -648.28M
Debt Repayment
-163.15M -289.22M -629.57M -133M 204.83M -137M -227.37M 1.92B 3.85B -253.2M 68.56M -70.03M
Common Stock Repurchased
-305.72M -393.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-561.16M -800.44M -683.45M -803M -570.95M -650.06M -502.46M -580.54M -488.25M -532.76M -428.89M -514.27M
Other Financial Acitivies
-31.75M -208.77M -51.67M -45M -132.97M -83.16M -116.68M -37.67M -46.33M 640.54K -485.26M -1.59M
Financial Cash Flow
-1.05B -1.67B -1.37B -962M -468.97M -849.35M -826.47M 1.31B 3.9B 3.63B -830.38M -545.36M
Net Cash Flow
323.3M -1.05B 641.52M -119M 660.53M -568.55M 67.74M -8.85B 4.44B 4.57B -548.99M 1.08B
Free Cash Flow
1.76B 1.02B 2.16B 881M 1.15B 382.94M 777.19M 119.78M 496.7M 869.05M 124.92M 1.82B
Adj. Free Cash Flow
1.76B 1.02B 2.16B 881M 1.15B 342.94M 703.81M 54.53M 431.6M 869.05M 124.92M 1.82B
Maintenance CapEx
-287.94M -135.5M n/a -378M n/a n/a n/a -432.89M -676.81M -450.24M -933.23M -646.37M
Growth CapEx
-36.01M -165.94M -283.23M n/a -557.08M -732.49M -807.57M -447.72M n/a -94.51M -56.47M n/a
Owner Earnings
1.8B 1.19B 2.44B 881M 1.71B 1.12B 1.58B 567.5M 496.7M 963.56M 181.39M 1.82B

© 2026 bestshares.com. All rights reserved.