Cirrus Logic Inc. logo

Cirrus Logic Inc.

CRUS | NASDAQ
Chart Builder DCF Calculator
$119.73
-$0.25 (-0.21%)
Sep 22, 2026, 10:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 26, 2026
Q4 2026
Mar 27, 2026
Q3 2026
Dec 26, 2025
Q2 2026
Sep 26, 2025
Q1 2026
Jun 27, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 27, 2024
Q2 2025
Sep 27, 2024
Q1 2025
Jun 28, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 29, 2023
Q2 2024
Sep 22, 2023
Q1 2024
Jun 23, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 23, 2022
Q2 2023
Sep 23, 2022
Q1 2023
Jun 24, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 24, 2021
Q2 2022
Sep 24, 2021
Q1 2022
Jun 25, 2021
Net Income
76.85M 81.81M 140.31M 131.6M 60.7M 71.27M 116.01M 102.14M 42.1M 44.84M 138.72M 75.41M 15.6M -53.67M 103.48M 87.19M 39.71M 96.41M 127.64M 85.1M 17.21M
Depreciation & Amortization
13.16M 13.35M 13.08M 12.7M 13.17M 13.15M 12.82M 12.62M 12.36M 12.01M 12.73M 11.61M 11.94M 18.84M 18.62M 17.22M 16.52M 16.91M 17.45M 15.81M 11.9M
Stock-Based Compensation
20.59M 19.85M 20.56M 20.6M 20.81M 19.49M 20.82M 22.45M 21.39M 22.16M 23.07M 21.33M 22.72M 22.53M 20.49M 20.48M 18.14M 17.02M 17.83M 16.55M 14.99M
Other Working Capital
21.72M 12.82M -3.25M -10.94M 14.18M 20.21M 23.76M 11.89M 37M 13.38M 34.95M -30.72M 31.35M -26.63M -1.04M -16.16M 27.74M 15.24M -789K -266.01M 7.3M
Other Non-Cash Items
85K -214K 18.98M 68K -16K -32K -10K 99K 1.1M 88K 318K 2.65M 1.34M 96.83M 2.84M 97K 391K 203K 278K 423K 108K
Deferred Income Tax
-4.6M -10.95M 8.29M 7.47M -5.94M -7.5M 8.38M 4.98M -5.9M -14.43M 9.72M 810K -9.41M -40.94M 10.89M 1.4M -5.86M -6.76M 733K 294K -9.27M
Change in Working Capital
-41.95M 47.58M 89.62M -80.22M 27.41M 34.01M 60.57M -134.06M 16.12M 105.86M 129.13M -134.54M -82M 4.67M 24.64M -90.4M 5.47M 134.44M -299.78M -89M -61.73M
Operating Cash Flow
64.13M 151.42M 290.83M 92.21M 116.13M 130.39M 218.59M 8.23M 87.16M 170.53M 313.69M -22.73M -39.81M 48.27M 180.95M 35.99M 74.37M 258.23M -135.86M 29.17M -26.8M
Capital Expenditures
-15.14M -2.4M -5.09M -3.87M -2.77M -3.43M -6.69M -2.74M -9.99M -7.7M -9.81M -8.53M -12.31M -11.64M -7.61M -10.25M -6.78M -8.46M -3.72M -5.93M -10.84M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -29.54M 27.16M 57K 2.32M n/a n/a n/a n/a n/a -1.24M 2.03M n/a
Purchase of Investments
-50.93M -86.17M -52.1M -43.17M -26.44M -13.32M -44.87M -3.58M -69.06M -108.17M -32.33M -7.82M -13.37M -5.83M -3.43M -850K -5.19M -5.31M -9.55M -14.19M -53.97M
Sales Maturities Of Investments
47.04M 34.16M 50.7M 39.75M 22.99M 9.39M 12.42M 835K 12.65M 13.61M 5.18M 7.19M 11.05M 8.34M 3.69M 1.96M 4.69M 4.96M 8.95M 308.48M 49.16M
Other Investing Acitivies
-361K n/a -74K -774K -132K -5.75M n/a -225K -155K 28.84M -27.16M -57K -2.32M -309K -831K -36K -448K -408K -361K -277.68M -1.07M
Investing Cash Flow
-19.39M -54.41M -6.57M -7.93M -6.22M -13.11M -39.13M -5.48M -66.56M -102.26M -36.97M -9.15M -14.63M -9.13M -7.35M -9.14M -7.72M -8.8M -5.57M 12.72M -16.71M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-31.5M -75.04M -67.67M -41.25M -101.05M -104.1M -99.15M -53.2M -42.21M -52.16M -70.65M -42.66M -39.55M -36.52M -63.54M -52.16M -57.25M -79.4M -55.55M -41.02M -14.27M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-4.83M n/a -240.01M n/a n/a n/a n/a n/a n/a n/a 50K n/a 560K n/a -30.95M n/a 120K n/a -2K -1.72M n/a
Financial Cash Flow
-35M -74.16M -99.66M -39.68M -100.67M -104.1M -98.77M -48.34M -32.02M -49.44M -70.6M -42.66M -38.99M -27.9M -94.1M -51.15M -57.13M -74.74M -50.19M -40.27M -13.53M
Net Cash Flow
9.74M 22.85M 184.61M 44.61M 9.25M 13.18M 80.69M -45.59M -11.41M 18.83M 206.13M -74.54M -93.44M 11.24M 79.5M -24.29M 9.52M 174.69M -191.62M 1.61M -57.04M
Free Cash Flow
48.99M 149.02M 285.75M 88.35M 113.36M 126.96M 212.13M 5.49M 77.17M 162.83M 303.88M -31.26M -52.12M 36.63M 173.34M 25.74M 67.59M 249.78M -139.58M 23.25M -37.63M
Adj. Free Cash Flow
28.4M 129.18M 265.19M 67.75M 92.55M 107.47M 191.3M -16.96M 55.79M 140.67M 280.81M -52.59M -74.84M 14.1M 152.85M 5.26M 49.45M 232.75M -157.41M 6.7M -52.62M
Maintenance CapEx
-13.16M n/a -803.87K -580.95K n/a n/a -6.69M n/a n/a -7.7M -4.85M -8.53M -12.31M -11.64M -615.91K n/a n/a n/a n/a n/a -5.12M
Growth CapEx
-1.99M -2.4M -4.28M -3.29M -2.77M -3.43M n/a -2.74M -9.99M n/a -4.96M n/a n/a n/a -6.99M -10.25M -6.78M -8.46M -3.72M -5.93M -5.71M
Owner Earnings
50.97M 151.42M 290.03M 91.63M 116.13M 130.39M 211.9M 8.23M 87.16M 162.83M 308.84M -31.26M -52.12M 36.63M 180.33M 35.99M 74.37M 258.23M -135.86M 29.17M -31.92M

© 2026 bestshares.com. All rights reserved.