Criteo S.A. logo

Criteo S.A.

CRTO | NASDAQ
Chart Builder DCF Calculator
$16.77
-$0.03 (-0.18%)
Sep 22, 2026, 11:09 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
20.33M 8.58M 46.37M 40.08M 22.92M 40.01M 71.94M 6.26M 28.06M 8.57M 62.05M 6.64M -1.97M -12.07M 16.05M 6.52M 17.67M 21.28M 74.94M 24.23M 15.03M 23.45M
Depreciation & Amortization
52.04M 28.47M 32.33M 36.63M 36.9M 23.58M 20.62M 25.76M 21.09M 25.24M 16.05M 18.87M 10.11M 27.31M 15.61M 20.15M 22.21M 26.61M 23.02M 25.53M 25.16M 17.23M
Stock-Based Compensation
29.73M 13.35M 5.81M 14.84M 20.06M 15.41M 24.42M 34.22M 20.69M 27.29M 20.83M 24.01M 27.17M 25.17M 22.44M 21.08M 12.02M 9.49M 12.35M 13.29M 11.67M 7.22M
Other Working Capital
-47.29M -19.86M 34.17M 2.9M -21.08M -9.91M 14.81M 13.46M -20.46M -10.85M 14.73M 407K -301K 2.98M 10.41M 3.92M -21.99M -24.14M 32.99M -15.39M 5.74M -12.69M
Other Non-Cash Items
-20.93M -115.56K 1.93M -94K 5.93M 1.04M -7.97M 27.53K 1.01M 5.83M 1.08M -40.46M 1.37M -8.1M 2.92M -10.26M -12.18M -3.81M -2.72M 748K 26K 3.96M
Deferred Income Tax
5.3M -1.26M 21.52M -8.63M -34.65M 2.6M 19.03M -5.35M -20.38M 1.8M 22.71M -8.6M -21.72M -12.43M 22.01M -7.16M -9.19M 2.44M -11.35M -1.9M -969K 1.62M
Change in Working Capital
-17.96M -641.32K 52.74M 6.77M -52.56M -20.3M 41.41M -3.4M -33.29M -54.71M 38.63M 19.16M -13.64M 22.09M 46.42M 11.29M -16.56M 18.93M -30.23M -10.72M -24.56M 23.9M
Operating Cash Flow
68.51M 48.38M 160.69M 89.6M -1.4M 62.34M 169.45M 57.51M 17.19M 14.02M 161.34M 19.61M 1.33M 41.96M 125.46M 41.63M 13.97M 74.93M 66.01M 51.18M 26.36M 77.36M
Capital Expenditures
-91.09M -32.97M -27.43M -22.97M -35.25M -17.09M -21.75M -19.43M -21.23M -13.29M -14.66M -16.33M -24.31M -37.2M -35.84M -16.16M -21.94M -10.86M -10.6M -16.77M -15.66M -11.95M
Cash Acquisitions
n/a 643.33K n/a 711.48K n/a n/a n/a 499.05K n/a -527K 132K 140.51 -457K -6.5M -2.57M -135.45M 6.45M n/a -892K 71K n/a n/a
Purchase of Investments
-17.32M -17.38M -5.26M -5.78M -5.95M -11.45M -21.49M -4.91M -153K -148K -10.21M -13K -6.26M -6.01M -42.68M 1.26M 21.71M 22.43M 833.43K 6.52M -17.03M -3.24M
Sales Maturities Of Investments
11.67M 11.66M -258K 641K 16.64M 11M 5.95M 4K 14K n/a 2.8M -194.39 24.31M 9.63M -14.91M -1.26M 21.82M 22.49M n/a n/a n/a n/a
Other Investing Acitivies
1.06M n/a 934K -1.48K 369K n/a -1.65M -4K 110K 69K 7.22M 482.05K -45.52M 3.98M 6.02M -5.41M -21.68M 5.29M 1.32M 7.32M -24.12M -5.08M
Investing Cash Flow
-95.67M -38.05M -32.01M -27.4M -24.19M -17.54M -38.94M -23.84M -21.26M -13.9M -4.51M -15.86M -52.24M -36.1M -32.4M -157.02M 6.37M 16.93M -10.17M -9.38M -39.78M -17.03M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 13K 10K -1.09M -182K
Common Stock Repurchased
-61.32M -31.08M -36.62M -10.95M -48.33M -56.17M -67.1M -55.08M -40.35M -62.14M -22.14M -28.49M -23.84M -51.03M -76.52M -29.83M -21.03M -8.3M -27.42M -37.68M -30M -4.93M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-640K -317.15K -2.37M -290K -21K -471K -53.59M -486.65K 434K -37K -2.21M -253K -64K -22.23M -1.35M 8.14M 7.89M 6.94M -22.09M 9.23M 7.13M 1.7M
Financial Cash Flow
-61.96M -31.4M -37.1M -11.24M -48.35M -54.79M -116.14M -52.34M -39.92M -62.18M -22.4M -28.74M -23.9M -72.22M -76.85M -21.69M -13.14M -1.37M -24.3M -28.45M -23.96M -3.42M
Net Cash Flow
-90.02M -22.36M 87.02M 49.31M -80.15M -4.77M 6.95M -7.71M -50.16M -69.4M 141.4M -28.33M -82.48M -67.54M 40.88M -155.22M -26.8M 73.82M 18.07M 7.94M -30.54M 32.05M
Free Cash Flow
-22.58M 15.41M 133.26M 66.63M -36.65M 45.25M 147.71M 38.08M -4.04M 724K 146.68M 3.28M -22.98M 4.77M 89.61M 25.47M -7.97M 64.07M 55.41M 34.41M 10.7M 65.41M
Adj. Free Cash Flow
-52.31M 2.07M 127.45M 51.79M -56.71M 29.84M 123.29M 3.87M -24.73M -26.57M 125.85M -20.73M -50.16M -20.4M 67.17M 4.38M -19.99M 54.58M 43.06M 21.12M -973K 58.19M
Maintenance CapEx
-52.04M -28.47M -27.43M -21.59M -33.79M -16.91M -21.75M -19.43M -20.95M -12.69M -14.45M -13.81M -24.31M -37.2M -35.84M -16.16M -21.94M -10.86M -10.6M -12.91M -4.2M -8.15M
Growth CapEx
-39.05M -4.5M n/a -1.38M -1.46M -177K n/a n/a -282.91K -600.75K -212.83K -2.53M n/a n/a n/a n/a n/a n/a n/a -3.86M -11.47M -3.8M
Owner Earnings
16.47M 19.91M 133.26M 68.01M -35.19M 45.43M 147.71M 38.08M -3.76M 1.32M 146.89M 5.81M -22.98M 4.77M 89.61M 25.47M -7.97M 64.07M 55.41M 38.27M 22.16M 69.21M

© 2026 bestshares.com. All rights reserved.