CRA International Inc. logo

CRA International Inc.

CRAI | NASDAQ
Chart Builder DCF Calculator
$161.16
-$0.81 (-0.50%)
Sep 22, 2026, 10:51 AM ET · Market open
Fiscal Quarter
Period Ending
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 29, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
11.13M 13.21M 11.47M 12.12M 18M 14.99M 11.41M 6.52M 13.69M 11.42M 8.6M 9.51M 8.92M 8.67M 11.88M 11.64M 11.43M 8.67M 10.95M 11.57M 10.5M
Depreciation & Amortization
7.1M 7.44M 7.38M 7.43M 7.26M 7.01M 6.75M 6.71M 6.36M 6.47M 6.36M 6.5M 6.51M 6.43M 6.47M 6.5M 6.35M 6.41M 6.42M 6.45M 6.5M
Stock-Based Compensation
1.37M 1.94M 1.58M 962K 1.39M 1.53M 1.36M 1.36M 1.04M 1.38M 926K 1.16M 940K 1.21M 1.49M 1.04M 1.04M 1.26M 1.01M 980K 842K
Other Working Capital
-58.61M 45.53M -19.27M -8.64M -21.78M -98K -14.98M -10.24M -4.07M 4.93M 35.91M 2.1M -1.6M -1.26M -7.81M -12.1M -3.39M 1.69M 1.7M -3.59M -4.77M
Other Non-Cash Items
160K 274K 22K 543K 485K -369K 50K -23K 455K 221K 81K -75.9K -20K 784K -436K -463K -108K -738K -84K 126K -297K
Deferred Income Tax
1.44M -967K -400K 665K -1.03M -3.28M 520K 55K -157K -3.38M -1.02M 425.9K -236K 346K 8K 32K -197K 1.8M -154K -307K -896K
Change in Working Capital
-135.08M 38.15M 16.49M -15.87M -106.11M 59.55M 11.49M -12.81M -84.47M 43.99M 50.01M -12.44M -86.17M 42.7M 24.39M -35.72M -80.35M 44.4M 32M -15.19M -56.5M
Operating Cash Flow
-113.89M 60.02M 36.55M 5.85M -79.99M 79.42M 31.58M 1.81M -63.08M 60.1M 64.95M 5.07M -70.05M 60.14M 43.8M -16.97M -61.84M 61.8M 50.13M 3.63M -39.85M
Capital Expenditures
-2.65M -1.06M -650K -1.19M -974K -10.59M -2.99M -2.32M -730K -358K -726K -720K -562K -814K -932K -721K -1.35M -893K -560K -478K -692K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -1.5M n/a n/a -7K n/a -570K -4.17M n/a 454K -10.64M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-2.65M -1.06M -650K -1.19M -974K -10.59M -2.99M -3.82M -730K -358K -733K -720K -1.13M -4.98M -932K -267K -11.99M -893K -560K -478K -692K
Debt Repayment
158M -61M -25M 35M n/a n/a -27M 17M 70M -32M n/a -20M 100M -45M -25M 10M 60M -6M -39M 5M 40M
Common Stock Repurchased
-21.46M n/a -4M -43.15M -2.45M -1.18M -53K -24.11M -9.24M -7.84M -31K -3M -20.58M n/a -5M -17.67M -4.96M -5M -5M -25.34M -9.64M
Dividend Paid
-3.81M -3.73M -3.24M -3.37M -3.49M -3.45M -2.87M -2.9M -3.08M -3.03M -2.54M -2.53M -2.7M -2.72M -2.22M -2.26M -2.38M -2.39M -1.93M -1.91M -2.06M
Other Financial Acitivies
-1.45M n/a -53K -355K 85M -60M -53K -346K -1.63M -218K -48M -136K -1.87M -1.14M -616K -78K -556K -788K 2.51M 1.39M -1.83M
Financial Cash Flow
131.28M -64.73M -32.29M -11.88M 79.06M -64.63M -29.93M -10.35M 56.05M -43.09M -50.57M -25.66M 74.85M -48.21M -32.84M -10.01M 52.11M -14.17M -43.43M -20.86M 26.47M
Net Cash Flow
14.29M -4.29M 3.05M -6.15M -1.11M 2.23M -168K -12.47M -8.46M 17.98M 13.33M -21.25M 4.07M 7.35M 8.47M -28.08M -22.43M 46.47M 5.69M -17.65M -14.05M
Free Cash Flow
-116.54M 58.96M 35.9M 4.66M -80.97M 68.83M 28.6M -509K -63.81M 59.74M 64.23M 4.35M -70.61M 59.32M 42.87M -17.7M -63.18M 60.9M 49.57M 3.15M -40.54M
Adj. Free Cash Flow
-117.9M 57.03M 34.32M 3.7M -82.36M 67.3M 27.23M -1.87M -64.85M 58.37M 63.3M 3.19M -71.55M 58.12M 41.38M -18.74M -64.22M 59.65M 48.56M 2.17M -41.38M
Maintenance CapEx
-2.65M n/a n/a n/a n/a -6.8M n/a n/a n/a n/a -726K n/a n/a n/a n/a -503.49K -877.28K -893K n/a n/a n/a
Growth CapEx
n/a -1.06M -650K -1.19M -974K -3.79M -2.99M -2.32M -730K -358K n/a -720K -562K -814K -932K -217.51K -468.72K n/a -560K -478K -692K
Owner Earnings
-116.54M 60.02M 36.55M 5.85M -79.99M 72.62M 31.58M 1.81M -63.08M 60.1M 64.23M 5.07M -70.05M 60.14M 43.8M -17.48M -62.72M 60.9M 50.13M 3.63M -39.85M

© 2026 bestshares.com. All rights reserved.