Central Pacific Financial Corp. logo

Central Pacific Financial Corp.

CPF | NYSE
Chart Builder DCF Calculator
$37.10
+$0.11 (+0.30%)
Sep 22, 2026, 9:49 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
80.45M 77.48M 65.95M 60.68M 58.23M 53.41M 56.93M 56.77M 55.43M 58.67M 63.98M 67.56M 70.68M 73.93M 76.07M 80.17M 81.29M 79.89M 69.74M 55.78M 46.99M
Depreciation & Amortization
8.01M 7.95M 9.36M 9.25M 9.12M 9.12M 7.62M 7.74M 7.76M 7.65M 7.57M 7.43M 7.46M 7.82M 8.48M 9.2M 9.79M 10.45M 11.16M 11.54M 12.18M
Stock-Based Compensation
1.65M 2.25M 1.88M 1.87M 1.72M 2.07M 2.24M 2.16M 1.94M 1.64M 2.12M 3.02M 2.92M 3.27M 3.15M 2.8M 2.55M 3.23M 2.94M 3.18M 3.44M
Other Working Capital
18.24M 8.18M 9.74M 3.91M -766K 4.29M -2.83M 22.79M 21.19M 15.71M -40.75M -37.71M -16.92M 11.71M 65.19M 35.59M 27.67M 2.35M 14.97M 887K -12.3M
Other Non-Cash Items
10.8M 17.1M 21.77M 22.2M 14.21M 12.86M 6.23M 9.17M 12.06M 10.23M 11.48M 3.21M -1.66M -8.42M -12.66M -14M -12.29M 3.74M 21.58M 27.06M 34.29M
Deferred Income Tax
-23.8M -15.49M -5.45M 4.37M 11.45M 8.77M 15.63M 1.15M 5.48M 11.21M 71.21M 71.34M 60.5M 25.81M -22.66M -14.86M -8.78M 10.83M -9.1M -19.57M -19.37M
Change in Working Capital
18.24M 8.18M 9.74M 3.91M -766K 4.29M -2.83M 22.79M 21.19M 15.71M -40.75M -37.71M -16.92M 11.71M 65.19M 35.59M 27.67M 2.35M 14.97M 887K -12.3M
Operating Cash Flow
95.35M 97.47M 103.26M 102.29M 93.96M 90.52M 85.82M 99.79M 103.84M 105.11M 115.62M 114.84M 122.98M 114.12M 117.57M 98.9M 100.22M 110.49M 111.3M 78.87M 65.23M
Capital Expenditures
-5.34M -5.16M -5.27M -10.05M -12.73M -15.09M -15.26M -12.31M -12.08M -12.65M -14.43M -14.89M -21.4M -18.44M -17.03M -19.19M -14.06M -22.16M -26.73M -29.09M -29.35M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -93K -176K -2.91M -8.41M -9.06M -10.75M
Purchase of Investments
-71.76M -60.47M -213.69M -253.52M -273.84M -272.4M -143.05M -104.18M -74.43M -49.04M -30.81M -36.27M -67.19M -119.35M -278.93M -573.38M -998.86M -1.07B -1.13B -1.03B -627.46M
Sales Maturities Of Investments
119.9M 117.42M 216.9M 211.58M 197.7M 195.62M 122.94M 128.04M 128.17M 129.67M 104.2M 148.94M 172.66M 210.2M 246.06M 336.49M 552.38M 572.93M 716.55M 751.92M 560.42M
Other Investing Acitivies
4.65M 15.4M -51.59M 63.61M 37.26M 92.53M 158.2M 129M 151.21M 111.68M -92.17M -225.89M -388.79M -456.89M -381.62M -224.65M -35.5M -136.05M -5.62M -73.78M -620.85M
Investing Cash Flow
47.45M 67.19M -53.65M 11.62M -51.61M 654K 122.83M 140.55M 192.87M 179.66M -33.21M -128.1M -304.72M -384.48M -431.52M -480.72M -496.04M -662.3M -456.68M -392.54M -727.99M
Debt Repayment
-55M -80M -25M -25M -25M n/a n/a n/a -25M 45M -65M 50M 75M 5M 93M -22M -22M -44M -202.16M -62.11M -218.16M
Common Stock Repurchased
-31.77M -23.34M -7.02M -4.67M -2.09M -945K -945K -1.02M -1.37M -2.63M -7.56M -12.35M -16.21M -20.74M -24.27M -25.29M -25.4M -18.67M -10.22M -4.33M n/a
Dividend Paid
-29.64M -29.36M -28.93M -28.69M -28.44M -28.14M -28.14M -28.13M -28.13M -28.12M -28.13M -28.21M -28.33M -28.51M -28.41M -28.04M -27.67M -26.96M -26.49M -26.24M -25.93M
Other Financial Acitivies
103.31M -34.25M -5.33M -37.47M -22.81M -203.58M -291.73M -223.28M -128.11M 111.37M 318.31M 183.68M 147.94M 97.07M 62.57M 246.9M 412.08M 865.04M 836.93M 602.47M 1.07B
Financial Cash Flow
-13.1M -166.94M -66.28M -95.83M -78.34M -232.67M -320.82M -252.43M -182.61M 125.62M 217.63M 193.12M 178.39M 53.5M 103.8M 172.48M 338.06M 776.65M 599.07M 510.81M 829.66M
Net Cash Flow
129.7M -2.29M -16.68M 18.08M -35.99M -141.5M -112.16M -12.09M 114.1M 410.39M 300.03M 179.85M -3.35M -216.86M -210.15M -209.35M -57.76M 224.84M 253.69M 197.15M 166.9M
Free Cash Flow
90.02M 92.3M 97.98M 92.24M 81.24M 75.43M 70.56M 87.48M 91.76M 92.46M 101.19M 99.95M 101.58M 95.68M 100.54M 79.71M 86.16M 88.33M 84.57M 49.78M 35.88M
Adj. Free Cash Flow
88.36M 90.05M 96.1M 90.37M 79.52M 73.36M 68.32M 85.32M 89.82M 90.83M 99.07M 96.93M 98.66M 92.41M 97.4M 76.92M 83.61M 85.1M 81.63M 46.61M 32.44M
Maintenance CapEx
-1.7M -636.06K -2.15M -4.5M -5.41M -5.51M -4.47M -2.12M -2.14M -2.04M -1.62M -4.36M -10.96M -11.82M -12.52M -13.55M -11.09M -19.19M -24.19M -28.1M -28.48M
Growth CapEx
-3.64M -4.53M -3.12M -5.55M -7.32M -9.58M -10.79M -10.19M -9.94M -10.61M -12.81M -10.53M -10.44M -6.62M -4.51M -5.64M -2.97M -2.97M -2.54M -987.23K -866.86K
Owner Earnings
93.65M 96.83M 101.11M 97.79M 88.55M 85.01M 81.35M 97.67M 101.7M 103.07M 114M 110.47M 112.02M 102.3M 105.05M 85.35M 89.13M 91.3M 87.11M 50.77M 36.74M

© 2026 bestshares.com. All rights reserved.