Canadian Pacific Kansas City Ltd. logo

Canadian Pacific Kansas City Ltd.

CP | NYSE
Chart Builder DCF Calculator
$88.19
-$0.09 (-0.10%)
Sep 24, 2026, 12:15 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.02B 846M 1.08B 1.28B 1.23B 909M 1.2B 837M 905M 775M 1.02B 780M 1.33B 800M 1.27B 891M 765M 590M 532M 472M 1.25B 602M
Depreciation & Amortization
519M 512M 519M 701.55M 493M 504M 488M 472M 473M 467M 457M 451M 410M 225M 219M 213M 211M 210M 206M 203M 200M 202M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 39M 32M 46M 21M 2M n/a 56M n/a n/a n/a
Other Working Capital
120M -285M -52M 18.13M 9M -166M 119M -20M 28M -103M 147M -67M 11M -140M 337M -1M -87M -167M -312M -227M 564M -91M
Other Non-Cash Items
9M -112M -167M -206.42M -389M -117M -90M -22M -146M -141M -72M -140M 7.06B -60M 36M -60M -298M -19M 70M -30M -65M -182M
Deferred Income Tax
54M 15M 147M -15.34M 8M 26M -12M 5M 18M 17M 40M 3M -7.95B 24M -15M 38M 114M -1M 52M 130M 9M 51M
Change in Working Capital
120M -285M -52M 18.13M 9M -166M 119M -20M 28M -103M -112M -67M 11M -140M 163M -1M -87M -167M -312M -227M 564M -91M
Operating Cash Flow
1.73B 976M 1.52B 1.78B 1.36B 1.16B 1.7B 1.27B 1.28B 1.02B 1.34B 1.03B 892M 881M 1.72B 1.1B 707M 613M 604M 548M 1.95B 582M
Capital Expenditures
-766M -669M -795M -1.21B -755M -723M -751M -757M -824M -531M -705M -752M -636M -405M -539M -422M -370M -226M -421M -372M -416M -323M
Cash Acquisitions
n/a 8M 42M n/a 493M 11M 45M 9M 9M 1M 29M 12M 298M 4M 21M 11M 11M 15M 1.77B -1.77B 12M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -267M n/a n/a n/a n/a n/a -12.3B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 274M n/a 267M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4M -11M -9M -20.92M -44M -3M -6M -12M 33M -12M 1M -2M -279M n/a n/a 1M -3M 5M 37M 16M -1M 37M
Investing Cash Flow
-762M -672M -762M -1.23B -306M -715M -712M -760M -782M -542M -401M -742M -617M -401M -518M -410M -362M -206M -10.91B -2.13B -405M -286M
Debt Repayment
426M 782M -399M 1.7B 673M 37M -600M -432M -306M -276M -595M -159M -60M -486M -725M -553M -122M -222M 10.28B 1.03B -882M 72M
Common Stock Repurchased
-1.28B -680M -397M -2.52B -1.39B -347M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-204M -204M -204M -285.92M -210M -177M -177M -177M -178M -177M -177M -177M -176M -177M -177M -177M -176M -177M -127M -127M -126M -127M
Other Financial Acitivies
n/a -4M n/a -2.79M -1M -5M 2M n/a n/a n/a n/a -1M -16M n/a n/a n/a n/a n/a -23M -3M -16M -33M
Financial Cash Flow
-1.03B -81M -979M -1.09B -901M -484M -761M -596M -464M -431M -753M -324M -233M -645M -888M -721M -297M -391M 10.13B 902M -1.02B -80M
Net Cash Flow
-43M 225M -227M -541.16M 104M -44M 276M -94M 38M 55M 170M -31M 35M -161M 313M -16M 56M 16M -141M -669M 532M 213M
Free Cash Flow
960M 307M 729M 567.66M 600M 433M 953M 515M 454M 484M 631M 275M 256M 476M 1.18B 680M 337M 387M 183M 176M 1.54B 259M
Adj. Free Cash Flow
960M 307M 729M 567.66M 600M 433M 953M 515M 454M 484M 631M 275M 217M 444M 1.14B 659M 335M 387M 127M 176M 1.54B 259M
Maintenance CapEx
-519M -512M -631.74M -836.06M -435.14M n/a -440.69M -92.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a -226M -348.57M -167.66M n/a -323M
Growth CapEx
-247M -157M -163.26M -373.17M -319.86M -723M -310.31M -664.95M -824M -531M -705M -752M -636M -405M -539M -422M -370M n/a -72.43M -204.34M -416M n/a
Owner Earnings
1.21B 464M 892.26M 940.83M 919.86M 1.16B 1.26B 1.18B 1.28B 1.02B 1.34B 1.03B 892M 881M 1.72B 1.1B 707M 387M 255.43M 380.34M 1.95B 259M

© 2026 bestshares.com. All rights reserved.