Cogent Biosciences Inc. logo

Cogent Biosciences Inc.

COGT | NASDAQ
Chart Builder DCF Calculator
$32.46
+$0.46 (+1.44%)
Sep 22, 2026, 11:01 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-96.41M -97.35M -102.49M -80.93M -73.53M -71.99M -67.93M -70.63M -58.95M -58.35M -54.37M -55.38M -44.08M -38.59M -39.62M -35.06M -34.93M -30.63M -24.91M -19.08M -16.55M -11.73M
Depreciation & Amortization
741K 1.16M 1.14M 1.15M 1.16M 1.14M 1.11M 1.1M 1.08M 1.07M 794K 855K 1.22M 723K 937K 3.71M 97K 69K 68K 48K 14K 17K
Stock-Based Compensation
17.11M 16.91M 15.75M 10.6M 9.72M 10.01M 9.98M 10.36M 10.01M 9.39M 8.85M 8.76M 7.16M 5.85M 5.04M 4.62M n/a 4.18M 3.85M 3.46M 2.59M 1.78M
Other Working Capital
-16.73M -11.07M 6.66M 5.36M 5.36M -6.86M 1.92M 7.31M 9.17M -8.15M 4.16M 4.18M 1.38M -3.09M 5.03M -7.46M 3.3M -2.48M 1.08M -893K -243K -676K
Other Non-Cash Items
24.27M -767K 6.36M 133K 279K -955K -2.6M -6.2M 2.58M -1.4M -4.29M 909K -737K -2.74M -2.54M -852K 5.6M n/a n/a n/a n/a -343K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-22.99M -6.83M 132K 4.76M 7.84M -4.72M -1.13M 13.4M 2.58M -3.24M 4.94M 6.89M 4.37M -4.76M 6.78M -6.86M 2.78M -1.94M 215K 1.46M 1.43M -1.09M
Operating Cash Flow
-77.27M -86.88M -79.11M -64.29M -54.54M -66.51M -60.58M -51.98M -42.7M -52.53M -44.07M -37.97M -32.07M -39.52M -29.41M -34.44M -26.46M -28.33M -20.78M -14.11M -12.51M -11.37M
Capital Expenditures
-370K -449K -811K -65K -131K -547K -75K -280K -148K -70K -315K -121K -1.26M -1.1M -1.97M -3.31M -1.14M -441K -433K -1.16M -123K n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 76.4K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-82.81M -133.84M -395.22M -224.07M -67.88M n/a -12.72M -19.47M -150.4M -73.01M -50.92M -112.47M -126.4M -59.01M -29.62M -148.23M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
97.46M 97.83M 73.26M 69.09M 76.92M 69.93M 74.47M 79.93M 65.92M 74.13M 61.72M 22.06M 50M 120M 60M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -76.4K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
14.28M -36.46M -322.77M -155.05M 8.91M 69.38M 61.67M 60.19M -84.63M 1.04M 10.49M -90.54M -77.66M 59.88M 28.41M -151.54M -1.14M -441K -433K -1.16M -123K n/a
Debt Repayment
n/a n/a 168.15M -235K 47.22M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-57K n/a -48.9M n/a n/a 720K n/a n/a n/a 356K n/a 1.17M 102K n/a n/a 1.16M n/a n/a n/a n/a n/a -85K
Financial Cash Flow
2.96M 52.54M 588.67M 217.37M 47.23M 24.97M 26K 624K -256K 214.06M n/a 1M 162.09M 445K 315K 990K 162.12M 138K 38.01M 55K n/a -85K
Net Cash Flow
-60.04M -70.8M 186.72M -2.3M 1.6M 27.84M 1.12M 8.83M -127.58M 162.57M -33.58M -127.51M 52.36M 20.81M -682K -184.99M 135.77M -28.64M 16.8M -15.22M -12.63M -11.45M
Free Cash Flow
-77.64M -87.33M -79.92M -64.35M -54.67M -67.06M -60.65M -52.26M -42.85M -52.6M -44.39M -38.09M -33.32M -40.62M -31.38M -37.75M -27.6M -28.78M -21.21M -15.27M -12.63M -11.37M
Adj. Free Cash Flow
-94.75M -104.24M -95.67M -74.96M -64.39M -77.07M -70.63M -62.62M -52.86M -61.99M -53.24M -46.85M -40.49M -46.47M -36.41M -42.37M -27.6M -32.95M -25.06M -18.74M -15.22M -13.15M
Maintenance CapEx
-370K -449K -811K -65K -131K -547K -75K -280K -148K -70K -315K -121K -1.26M -1.1M -1.97M -3.31M -1.14M -441K -433K -1.16M -123K n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-77.64M -87.33M -79.92M -64.35M -54.67M -67.06M -60.65M -52.26M -42.85M -52.6M -44.39M -38.09M -33.32M -40.62M -31.38M -37.75M -27.6M -28.78M -21.21M -15.27M -12.63M -11.37M

© 2026 bestshares.com. All rights reserved.