Core & Main Inc.

CNM | NYSE

Price Alert Chart Builder DCF Calculator

$43.06

+$0.45 (+1.06%)

At close: Sep 21, 2026, 4:00 PM ET

$43.06

$0 (0.00%)

After-hours: Sep 21, 2026, 4:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $7.98B

Enterprise Value $10.5B

Beta 0.91

Average Volume 2.24M

Shares Outstanding (Diluted) 193.36M

Shares Change YoY -2.49%

Institutional Ownership N/A

Exchange NYSE

ISIN US21874C1027

Price Performance

Price Change 1M -4.2%

Price Change 3M -7.3%

Price Change 6M -14.8%

Price Change YTD -19.4%

Price Change 1Y -15.1%

Price Change 3Y 51.5%

Price Change 5Y 59.3%

1M CAGR (ann.) -6.3%

1Y CAGR (ann.) -13.2%

5Y CAGR (ann.) 9.2%

All-Time CAGR 15.8%

Valuation

PE Ratio 17.79

Forward PE 12.97

PEG Ratio 3.38

Forward PEG 1.74

PS Ratio 1.05

Forward PS 1.00

PB Ratio 3.97

P/FCF Ratio 12.84

P/Adj. FCF Ratio 13.13

P/OCF Ratio 11.77

EV/Sales 1.36

EV/EBIT 13.65

EV/EBITDA 10.99

EV/FCF 16.72

Earnings Yield 5.6%

FCF Yield 7.8%

Adj. FCF Yield 7.6%

Financial Health

Net Debt $2.14B

Total Debt $2.75B

Cash & Short-Term Investments $312M

Total Assets $6.71B

Current Ratio 2.47

Quick Ratio 1.51

Debt / Equity Ratio 1.35

Debt / EBITDA 2.88

Debt / FCF 4.38

OCF / Debt 0.25

Interest Coverage 5.89

Altman Z-Score 3.04

Piotroski F-Score 7

Margins & Profitability

Gross Profit Margin 27.1%

Operating Profit Margin 9.6%

EBITDA Margin 12.4%

Net Profit Margin 6.0%

FCF Margin 8.2%

Adj. FCF Margin 8.0%

SBC / Revenue 0.2%

SBC Impact (per share) -2.2%

Returns

Return on Assets 6.8%

Return on Equity 22.8%

Return on Invested Capital 10.1%

Return on Capital Employed 13.4%

Return on Tangible Assets 11.4%

Historical Growth (CAGR)

Revenue CAGR 3Y 5.1%

Revenue CAGR 5Y 12.9%

Revenue CAGR 10Y N/A

EPS CAGR 3Y 23.3%

EPS CAGR 5Y 49.9%

EPS CAGR 10Y N/A

FCF CAGR 3Y -9.2%

FCF CAGR 5Y 143.7%

FCF CAGR 10Y N/A

Analyst Forecasts

Analyst Rating Buy

Analyst Count 14

EPS Growth Next 3Y 16.0%

Revenue Growth Next 3Y 3.8%

Earnings Date N/A

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $24.77

Graham Upside -42.5%

Lynch Fair Value $60.50

Lynch Upside 40.5%

Price Target $54.80

Price Target Upside 27.3%

Cash Flow

Operating Cash Flow $683M

Free Cash Flow $628M

Adj. Free Cash Flow $614M

FCF Per Share $3.36

OCF Per Share $3.66

OCF/S Ratio 8.9%

Income Statement

Revenue $7.7B

Gross Profit $2.08B

Operating Income $742M

EBITDA $955M

Net Income $459M

EPS (Diluted) $2.42

Revenue / Employee $1.37M

Profit / Employee $81.96K

Employees 5,600