CSL Limited logo

CSL Limited

CMXHF | OTC
Chart Builder DCF Calculator
$128.50
+$6.50 (+5.33%)
Sep 22, 2026, 10:06 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 29, 2026
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
Net Income
-2.63B 3.05B 2.69B 2.22B 2.15B 2.38B
Depreciation & Amortization
1.06B 1.03B 954.19M 822.79M 516.19M 495.3M
Stock-Based Compensation
n/a n/a n/a 139M 117M 91.8M
Other Working Capital
441.03M -245.72M -1.59B 50.5M -97.72M 56.4M
Other Non-Cash Items
5.78B 4.44B 709.2M 2.48B 2.37B 934.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-626.84M -878.29M -1.59B -624.76M -796.69M -274.8M
Operating Cash Flow
3.59B 3.56B 2.76B 2.6B 2.63B 3.62B
Capital Expenditures
-659.51M -1.02B -1.26B -1.69B -1.25B -1.2B
Cash Acquisitions
5.1M 167M n/a -10.53B -388M n/a
Purchase of Investments
-5.1M n/a n/a 464M -387.7M n/a
Sales Maturities Of Investments
9.19M n/a n/a 272M n/a n/a
Other Investing Acitivies
-3.06M -381M -410M -353M -700K -476.9M
Investing Cash Flow
-1.3B -850M -1.26B -11.84B -1.64B -1.67B
Debt Repayment
-479.83M -735M 41M 1.74B 3.78B -496.7M
Common Stock Repurchased
-739.14M n/a n/a n/a n/a n/a
Dividend Paid
-1.44B -1.43B -1.21B -1.07B -988.32M -958M
Other Financial Acitivies
-257.27M -89M -152.42M -80M -50.1M 52.9M
Financial Cash Flow
-2.89B -2.24B -1.28B 456M 7.68B -1.4B
Net Cash Flow
-653.55M 514M 134M -8.83B 8.6B 578.8M
Free Cash Flow
2.93B 2.54B 1.51B 909M 1.38B 2.43B
Adj. Free Cash Flow
2.93B 2.54B 1.51B 770M 1.26B 2.33B
Maintenance CapEx
-289.97M -629.78M -284.2M -154.29M -1.13B -671.88M
Growth CapEx
-369.54M -387.22M -973.8M -1.54B -119.83M -524.42M
Owner Earnings
3.3B 2.93B 2.48B 2.45B 1.5B 2.95B

© 2026 bestshares.com. All rights reserved.