Commonwealth Bank of Australia logo

Commonwealth Bank of Australia

CMWAY | OTC
Chart Builder DCF Calculator
$108.78
-$1.40 (-1.27%)
Sep 22, 2026, 2:01 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jun 29, 2025
FY 2024
Jun 29, 2024
FY 2023
Jun 29, 2023
FY 2022
Jun 29, 2022
FY 2021
Jun 29, 2021
FY 2020
Jun 29, 2020
Net Income
n/a 9.48B 10.19B 9.67B 8.84B 7.39B
Depreciation & Amortization
n/a 1.44B 1.11B 1.19B 1.38B 1.87B
Stock-Based Compensation
n/a 130M 123M 111M 100M 103M
Other Working Capital
n/a -4.06B -3.16B 12.28B 2.97B -9.39B
Other Non-Cash Items
-825M -55.16B 4.23B 1.06B 2.66B 4.54B
Deferred Income Tax
n/a n/a -2.34B -2.49B -2.86B -3.83B
Change in Working Capital
n/a -4.06B -4.96B 12.12B 3.18B -8.87B
Operating Cash Flow
-825M -48.17B 8.35B 21.66B 13.31B 1.19B
Capital Expenditures
-1.64B -401M -1.57B -977M -767M -1.54B
Cash Acquisitions
128M 89M 641M 2.08B 678M 5.21B
Purchase of Investments
n/a n/a -34.68B -64.62B -37.11B -47.14B
Sales Maturities Of Investments
n/a n/a 64.74B 36.75B 34.69B 45.77B
Other Investing Acitivies
21M -802M -44.87B -70B -36.29B -21.02B
Investing Cash Flow
-329M -1.11B -15.74B -96.76B -38.79B -18.71B
Debt Repayment
16.08B -24.85B 6.53B 19.27B 22.78B -22.55B
Common Stock Repurchased
-154M -362M -2.63B -6.55B -71M -65M
Dividend Paid
-7.95B -7.62B -7.12B -6.54B -4.13B -7.63B
Other Financial Acitivies
-382M 22.12B -2.39B 100.49B 67.4B 58B
Financial Cash Flow
7.59B -10.71B -5.62B 106.72B 85.98B 27.84B
Net Cash Flow
7.06B -59.85B -12.18B 31.98B 60.03B 10.34B
Free Cash Flow
-2.46B -48.57B 6.78B 20.68B 12.54B -345M
Adj. Free Cash Flow
-2.46B -48.7B 6.66B 20.57B 12.44B -448M
Maintenance CapEx
n/a -401M -1.42B -808.25M -767M -1.54B
Growth CapEx
-1.64B n/a -151.21M -168.75M n/a n/a
Owner Earnings
-825M -48.57B 6.93B 20.85B 12.54B -345M

© 2026 bestshares.com. All rights reserved.