bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • Calumet Inc. logo

    Calumet Inc.

    CLMT | NASDAQ
    Chart Builder DCF Calculator
    $57.64
    -$0.48 (-0.83%)
    Sep 22, 2026, 1:33 PM ET · Market open
    Overview Rating Statistics Financials Earnings Analysts Ownership Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 4.69B Q4 2022
    Low 2.18B Q1 2021
    5Y CAGR +12.67%
    TTM
    Period Ending
    Q2 2026
    Jun 29, 2026
    Q1 2026
    Mar 30, 2026
    Q4 2025
    Dec 30, 2025
    Q3 2025
    Sep 29, 2025
    Q2 2025
    Jun 29, 2025
    Q1 2025
    Mar 30, 2025
    Q4 2024
    Dec 30, 2024
    Q3 2024
    Sep 29, 2024
    Q2 2024
    Jun 29, 2024
    Q1 2024
    Mar 30, 2024
    Q4 2023
    Dec 30, 2023
    Q3 2023
    Sep 29, 2023
    Q2 2023
    Jun 29, 2023
    Q1 2023
    Mar 30, 2023
    Q4 2022
    Dec 30, 2022
    Q3 2022
    Sep 29, 2022
    Q2 2022
    Jun 29, 2022
    Q1 2022
    Mar 30, 2022
    Q4 2021
    Dec 30, 2021
    Q3 2021
    Sep 29, 2021
    Q2 2021
    Jun 29, 2021
    Q1 2021
    Mar 30, 2021
    Revenue
    		4.59B 4.17B 4.14B 4.05B 4.07B 4.18B 4.19B 4.22B 4.27B 4.15B 4.18B 4.2B 4.22B 4.63B 4.69B 4.55B 4.26B 3.65B 3.15B 2.84B 2.53B 2.18B
    Cost of Revenue
    		4.29B 3.93B 3.89B 3.72B 4.11B 4.11B 3.96B 4.05B 3.84B 3.72B 3.73B 3.74B 3.88B 4.21B 4.34B 4.2B 3.92B 3.43B 3.01B 2.7B 2.51B 2.12B
    Gross Profit
    		301.5M 239.6M 245.7M 332.3M -36.5M 70.9M 230.8M 169.2M 425.8M 433.5M 451.6M 464.5M 342.3M 414.7M 350.8M 348.4M 342.4M 217.6M 142.9M 132.3M 15.5M 54.9M
    Operating Income
    		53.8M -12.6M 110M 195.9M -184.1M -76.9M 8.1M -27.1M 243M 261.9M 268.6M 254.2M 123.1M 193.7M 133.4M 121.6M 133M 3.8M -85.6M -86.9M -211M -154.6M
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		-272.1M -302.6M -126.4M -78.6M -450.5M -341.4M -221.2M -226.3M -26.1M -9.4M 51.1M 22.5M -61.7M -54.5M -168.4M -180.5M -144.7M -207.5M -258.6M -253.3M -361.2M -279.9M
    Net Income
    		-136.8M -188.8M -33.8M -37.2M -451.2M -341.6M -220.4M -244.9M -44.5M -28.5M 30.9M 26.1M -57.8M -50.8M -164.9M -182M -146.4M -209.5M -260.1M -255.1M -361.6M -279.7M
    Selling & General & Admin
    		225.2M 225.6M 171.7M 176.5M 189.3M 188.6M 201.2M 186.7M 184.2M 172.8M 186.4M 200.5M 202.8M 200.3M 194.9M 205.4M 193.8M 199.3M 203.9M 189.7M 187.3M 182.5M
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		22.5M 26.6M -36M -40.1M -41.7M -40.8M 21.5M 9.6M -1.4M -1.2M -3.4M 9.8M 16.4M 20.7M 22.5M 21.4M 15.6M 14.5M 24.6M 29.5M 39.2M 27M
    Operating Expenses
    		247.7M 252.2M 135.7M 136.4M 147.6M 147.8M 222.7M 196.3M 182.8M 171.6M 183M 210.3M 219.2M 221M 217.4M 226.8M 209.4M 213.8M 228.5M 219.2M 226.5M 209.5M
    Interest Expense
    		1.3M 106.2M 215.8M 226.4M 230.5M 234.4M 236.7M 233.3M 234.3M 233.3M 221.7M 203.6M 186.7M 173.5M 175.9M 176.2M 172.6M 166.9M 149.5M 142M 137.1M 130.8M
    Selling & Marketing Expenses
    		49.2M 47.9M 47.9M 47.4M 51.4M 54.3M 55.7M 57.2M 54.7M 55.1M 54.9M 54.9M 54.1M 54.8M 53.9M 53.2M 54M 52.3M 52.8M 50.7M 49.5M 47.6M
    Cost & Expenses
    		4.54B 4.19B 4.03B 3.85B 4.25B 4.25B 4.18B 4.24B 4.02B 3.89B 3.91B 3.95B 4.1B 4.43B 4.55B 4.43B 4.13B 3.64B 3.23B 2.92B 2.74B 2.33B
    Income Tax Expense
    		-135.3M -113.8M -92.6M -41.4M 700K 1M 800K 1.6M 1.4M 1.3M 1.6M 2M 3M 3.2M 3.4M 2.8M 1.7M 2M 1.5M 1.8M 1.5M 800K
    Shares Outstanding (Basic)
    		87.29M 87M 86.91M 86.71M 86.8M 86.43M 86.09M 85.53M 80.56M 80.35M 80.17M 80.17M 80.15M 79.83M 79.51M 79.38M 78.95M 79.07M 79.04M 78.92M 78.93M 78.59M
    Shares Outstanding (Diluted)
    		87.29M 87M 86.91M 86.71M 86.8M 86.43M 86.09M 85.53M 80.56M 80.35M 80.17M 80.28M 80.15M 79.94M 79.51M 80.46M 79.42M 79.07M 79.05M 78.97M 78.93M 78.59M
    EPS (Basic)
    		-1.55 -2.16 -0.39 -0.43 -5.22 -4 -2.64 -2.76 -0.34 -0.13 0.62 0.35 -0.69 -0.61 -2.06 -2.30 -1.86 -2.66 -3.31 -3.26 -4.61 -3.57
    EPS (Diluted)
    		-1.55 -2.16 -0.39 -0.43 -5.22 -4 -2.64 -2.76 -0.34 -0.13 0.62 0.35 -0.70 -0.62 -2.07 -2.31 -1.86 -2.66 -3.31 -3.26 -4.61 -3.57
    EBITDA
    		-31.4M -43.7M 247.4M 273.6M -67.7M 43.3M 164.5M 143.6M 343.2M 338.2M 378.9M 362.9M 248.3M 247.4M 134.8M 121.3M 153.8M 84.5M 15.5M 10.6M -106.7M -65.3M
    EBIT
    		-101.6M -196.4M 89.4M 147.8M -220M -107M 15.5M 7M 208.2M 223.6M 272.5M 225.8M 124.7M 119M 7.5M -4.3M 27.9M -40.6M -109.1M -111.3M -224.3M -179.6M
    Depreciation & Amortization
    		63.4M 152.7M 158M 125.8M 152.3M 150.3M 149M 136.6M 135M 114.6M 106.4M 137.1M 123.6M 128.4M 127.3M 125.6M 125.9M 125.1M 124.6M 121.9M 117.6M 114.3M

    © 2026 bestshares.com. All rights reserved.